建筑工程估算表单位:万元编号工程费用名称建筑工程费设备购置费安装工程费其他费用合价单位数量单价(元)1建安工程费1110.04589.3065.871765.21.1外保温改造869.51869.511.1.1外墙保温410.85410.85m227371.78150.121.9321.93m21386.36158.221.1.2屋面保温134.06134.06m211665.27114.929.19.1741122.81.1.3架空或外挑楼板保温55.7755.77m23586.815155.50.570.5734.56163.621.1.4地下室顶板保温90.6290.62m26037.53150.091.1.5楼梯间隔墙保温146.61146.61m210735.14136.571.2窗户改造178.64458.0350.38687.04m215320.5448.451.3门改造19.712.1921.9个7330001.4供热系统改造111.5613.30124.861.4.1分室温控阀37.024.241.22套4164991.4.2分户计量表68.77.6476.34套69411001.4.3自力式控制阀5.841.467.3套7310001.5其他工程费61.8963.411.5.1脚手架搭接费38.5438.54m228758.1413.41.5.2外墙清理5.755.75m228758.1421.5.3其他临时设施费17.617.62独立费用171.462.1项目建设管理费1.80%31.772.2招标代理服务费0.55%9.712.3工程监理费3%52.962.4设计审查费0.30%5.32.5工程技术咨询费52.6工程设计费3.46%61.082.7环境影响评价费32.8工程保险费0.15%2.653预备费8%154.93工程总投资2091.59附表1屋面保温单价表45mm厚挤塑板编号名称单价(元)1C20细石混凝土13.07245mm厚挤塑板35.6231:2.5水泥砂浆13.914防水层49.6551:3水泥砂浆找平层1.7361:6水泥珍珠岩找坡0.94合计114.9260mm厚挤塑板编号名称单价(元)1C20细石混凝土13.07260mm厚挤塑板43.5031:2.5水泥砂浆13.914防水层49.6551:3水泥砂浆找平层1.7361:6水泥珍珠岩找坡0.94合计122.80附表2外墙保温单价表35mm厚挤塑板编号名称单价(元)1外墙外保温35mm挤塑板39.912机械固定腹丝非穿透型48.863标准网格布薄抹面层10.614刷界面砂浆1.865刷界面剂0.366砖、混凝土墙面42.357聚醋酸乙烯乳液腻子3.878涂料2.29合计150.1050mm厚挤塑板编号名称单价(元)1外墙外保温50mm挤塑板48.032机械固定腹丝非穿透型48.863标准网格布薄抹面层10.614刷界面砂浆1.865刷界面剂0.366砖、混凝土墙面42.357聚醋酸乙烯乳液腻子3.878涂料2.29合计158.22附表3架空或外挑楼板保温单价表45mm厚挤塑板编号名称单价(元)145mm挤塑板45.312机械固定腹丝非穿透型48.863标准网格布薄抹面层10.614刷界面砂浆1.865刷界面剂0.366砖、混凝土墙面42.357聚醋酸乙烯乳液腻子3.878涂料2.29合计155.5060mm厚挤塑板编号名称单价(元)160mm挤塑板53.432机械固定腹丝非穿透型48.863标准网格布薄抹面层10.614刷界面砂浆1.865刷界面剂0.366砖、混凝土墙面42.357聚醋酸乙烯乳液腻子3.878涂料2.29合计163.62附表4非采暖地下室顶板保温单价表35mm厚挤塑板编号名称单价(元)145mm挤塑板39.902机械固定腹丝非穿透型48.863标准网格布薄抹面层10.614刷界面砂浆1.865刷界面剂0.366砖、混凝土墙面42.357聚醋酸乙烯乳液腻子3.878涂料2.29合计150.0950mm厚挤塑板编号名称单价(元)150mm挤塑板48.022机械固定腹丝非穿透型48.863标准网格布薄抹面层10.614刷界面砂浆1.865刷界面剂0.366砖、混凝土墙面42.357聚醋酸乙烯乳液腻子3.878涂料2.29合计158.21附表5楼梯间隔墙保温单价表10mm厚挤塑板编号名称单价(元)110mm挤塑板26.382机械固定腹丝非穿透型48.863标准网格布薄抹面层10.614刷界面砂浆1.865刷界面剂0.366砖、混凝土墙面42.357聚醋酸乙烯乳液腻子3.878涂料2.29合计136.57附表6塑钢成品窗单价表单位:100m2编号名称单位数量单价(元)合价(元)一直接工程费39261.591直接费35692.351.1人工费工日25.2363.001589.491.2材料费34102.861.2.1塑钢平开窗(含玻璃)m294.53281.6126620.591.2.2铝合金窗配件固定连接铁件个721.630.63454.631.2.3聚氨酯发泡密封胶(750ml/支)支187.2611.502153.491.2.4硅酮耐候密封胶kg108.1441.534491.051.2.5镀锌自攻螺钉5mm×16mm个742.850.0322.291.2.6塑料膨胀螺栓套721.630.50360.822其他直接费%41427.693现场经费%62141.54二间接费%41570.46三企业利润%72748.31四税金%3.221264.22合计44844.59附表7单价表屋面保温45mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费311.871直接费283.521.1人工费工日0.9957.0056.431.2材料费227.091.2.1聚苯乙稀泡沫挤塑板(XPS板)45mmm211.47516.40188.191.2.2聚合物胶浆粉粘结型kg21.211.6033.941.2.3聚苯乙烯界面剂kg1.602.053.281.2.5工程用水m30.305.601.682其他直接费%411.343现场经费%617.01二间接费%412.47三企业利润%721.83四税金%3.2210.04合计356.22附表8单价表屋面保温60mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费380.871直接费346.251.1人工费工日0.9957.0056.431.2材料费289.821.2.1聚苯乙稀泡沫挤塑板(XPS板)45mmm215.3016.40250.921.2.2聚合物胶浆粉粘结型kg21.211.6033.941.2.3聚苯乙烯界面剂kg1.602.053.281.2.5工程用水m30.305.601.682其他直接费%413.853现场经费%620.77二间接费%415.23三企业利润%726.66四税金%3.2212.26435.03附表9单价表外墙外保温35mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费349.401直接费317.631.1人工费工日0.9957.0056.431.2材料费261.201.2.1聚苯乙稀泡沫挤塑板(XPS板)35mmm29.1916.40150.721.2.2聚合物胶浆粉粘结型kg32.831.6052.531.2.3聚苯乙烯界面剂kg11.202.0522.961.2.4塑料膨胀螺栓套70.000.5035.001.2.5工程用水m38.215.6045.982其他直接费%412.713现场经费%619.06二间接费%413.98三企业利润%724.46四税金%3.2211.25合计399.08附表10单价表外墙外保温50mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费420.481直接费382.251.1人工费工日0.9957.0056.431.2材料费325.821.2.1聚苯乙稀泡沫挤塑板(XPS板)50mmm213.1316.40215.331.2.2聚合物胶浆粉粘结型kg32.831.6052.531.2.3聚苯乙烯界面剂kg11.202.0522.961.2.4塑料膨胀螺栓套70.000.5035.001.2.5工程用水m38.215.6045.982其他直接费%415.293现场经费%622.94二间接费%416.82三企业利润%729.43四税金%3.2213.54480.27附表11单价表外挑楼板45mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费396.711直接费360.641.1人工费工日0.9957.0056.431.2材料费304.211.2.1聚苯乙稀泡沫挤塑板(XPS板)50mmm211.812516.40193.731.2.2聚合物胶浆粉粘结型kg32.831.6052.531.2.3聚苯乙烯界面剂kg11.202.0522.961.2.4塑料膨胀螺栓套70.000.5035.001.2.5工程用水m38.215.6045.982其他直接费%414.433现场经费%621.64二间接费%415.87三企业利润%727.77四税金%3.2212.77合计453.12附表12单价表外挑楼板60mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费467.741直接费425.221.1人工费工日0.9957.0056.431.2材料费368.791.2.1聚苯乙稀泡沫挤塑板(XPS板)50mmm215.7516.40258.301.2.2聚合物胶浆粉粘结型kg32.831.6052.531.2.3聚苯乙烯界面剂kg11.202.0522.961.2.4塑料膨胀螺栓套70.000.5035.001.2.5工程用水m38.215.6045.982其他直接费%417.013现场经费%625.51二间接费%418.71三企业利润%732.74四税金%3.2215.06合计534.25附表13单价表非采暖地下室顶板保温35mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费349.351直接费317.591.1人工费工日0.9957.0056.431.2材料费261.161.2.1聚苯乙稀泡沫挤塑板(XPS板)50mmm29.1916.40150.681.2.2聚合物胶浆粉粘结型kg32.831.6052.531.2.3聚苯乙烯界面剂kg11.202.0522.961.2.4塑料膨胀螺栓套70.000.5035.001.2.5工程用水m38.215.6045.982其他直接费%412.703现场经费%619.06二间接费%413.97三企业利润%724.45四税金%3.2211.25合计399.02附表14单价表非采暖地下室顶板保温50mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费420.381直接费382.171.1人工费工日0.9957.0056.431.2材料费325.741.2.1聚苯乙稀泡沫挤塑板(XPS板)50mmm213.12516.40215.251.2.2聚合物胶浆粉粘结型kg32.831.6052.531.2.3聚苯乙烯界面剂kg11.202.0522.961.2.4塑料膨胀螺栓套70.000.5035.001.2.5工程用水m38.215.6045.982其他直接费%415.293现场经费%622.93二间接费%416.82三企业利润%729.43四税金%3.2213.54合计480.16附表15单价表楼梯间隔墙保温10mm厚挤塑板单位:10m2编号名称单位数量单价(元)合价(元)一直接工程费230.961直接费209.971.1人工费工日0.9957.0056.431.2材料费153.541.2.1聚苯乙稀泡沫挤塑板(XPS板)10mmm22.62516.4043.051.2.2聚合物胶浆粉粘结型kg32.831.60