光大证券-磷矿资源整合与能源替代带来投资机会（PDF10）

„570620/10634„HDPE1190/„PVC6500PVCPVCPVC5PVCPVC3PVCPVCPVC70PVC„„20500040001000„G10GGGMonthlyReport(8621)[e-mail](8621)[e-mail]2006526(8621)[e-mail]2615%;65%15%;6-5%5%;65%15%;615%;570620/106341200250300350400450500550600650Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06:/Bloomberg-50250450650850105012501450Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06:/-BloombergHDPE1190/2HDPEHDPE-10030050070090011001300Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06:/HDPE-HDPEBloomberg-1003005007009001100130015001700Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06:/Bloomberg25000-25800/33/HDPEHDPE-2000400060008000100001200014000Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06:/HDPE-HDPE-05000100001500020000Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06/--02000400060008000100001200014000Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06/-2000400060008000100001200014000Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06:/-4PVC:/PVC550060006500700075008000850090009500Jan-03Mar-03May-03Jul-03Sep-03Nov-03Jan-04Mar-04May-04Jul-04Sep-04Nov-04Jan-05Mar-05May-05Jul-05Sep-05Nov-05Jan-06Mar-06May-06:/PVC6500PVCPVCPVC5PVCPVC3PVCPVCPVC70PVC41~4686.110.734.272.3375.416.083.430.417251800~1850/Mosaic6050100150200Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06(0.20)(0.10)0.000.100.200.300.400.500.60(N%)(P2O5%)7/1000120014001600180020002200240026002800Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/52868/100011001200130014001500160017001800Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06:/MDIDMFMDI2150025800/MDI7MDIMDIDMF6000/5300/DMF6615%;65%15%;6-5%5%;65%15%;615%;19901.36/801.50/9.13%199928063240199946500052110460/82/CFR/(CFR)5055606570758085Apr-04Jun-04Aug-04Oct-04Dec-04Feb-05Apr-05Jun-05Aug-05Oct-05Dec-05Feb-06Apr-06:/7G2060%5000400010004015200512200623001060%800350G4020G2015G2010200836.92%1060.76078%07EPS0.73060.8307EPS0.781150017001900210023002500270029003100Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/75008000850090009500Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/50007000900011000130001500017000Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/6000800010000120001400016000Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/A50007000900011000130001500017000190002100023000Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06:/TDI180002000022000240002600028000Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/100011001200130014001500160017001800Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06:/65008500105001250014500165001850020500Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/160018002000220024002600280030003200Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/10001200140016001800200022002400260028003000Jan-02Apr-02Jul-02Oct-02Jan-03Apr-03Jul-03Oct-03Jan-04Apr-04Jul-04Oct-04Jan-05Apr-05Jul-05Oct-05Jan-06Apr-06/AEPS()P/E(x)P/B(x)5/25200506F07F200506F07F06E6000286.7328000000.4300.5200.5201613132.60-1-16006886.297200000.2370.3000.3002721212.38-1-16004267.491197000.7001.0101.44011751.94-1-16004238.001014000.5000.7001.090161171.99-2-273110.751011130.9501.2401.29011982.26-1-179222.913000000.6700.8901.08034262110.19-1-16000969.371631281.2701.3901.7107751.74-1-16004707.49800000.4000.7400.920191082.13-1-19126.932378960.7800.7600.7309991.98-1-16001605.242316600.3400.4200.610151291.76-1-18224.672611630.4000.5600.71012871.27-1-16003013.871020460.3090.2600.3201315121.23-1-160029917.28800000.9201.2101.7201914103.76-2-26006369.011070840.4700.4600.950192093.24-2-260030919.812828800.7301.1701.4202717148.58-2-210615%;65%15%;6-5%5%;65%15%;615%;