某节水灌溉项目100余水井工程预算(全自动计算表格)

整理文档很辛苦,赏杯茶钱您下走!

免费阅读已结束,点击下载阅读编辑剩下 ...

阅读已结束,您可以下载文档离线阅读编辑

资源描述

(1)(2)(3)投标总价(人民币)占投标总价66%的人民币金额(2)=(1)×66%预计外汇需求金额(日元)(3)=以下述汇将(2)栏中的金额折合成日元68,197,51545,010,360587,947,828汇率:100日元=7.6555元人民币注:此汇率是招标单位提供的,仅用于投标报价。预计外汇需求明细表组号分组名称投标报价(元)备注I更新井120眼,改造井115眼49,380,070.0001更新井120眼37,045,470.0002改造井115眼11,470,100.0003临时工程864,500.00II更新井20眼,改造井29眼10,620,945.0001更新井20眼7,768,075.0002改造井29眼2,686,170.0003临时工程166,700.00III计时工196,500.00A=(I+II+III)60,197,515.00B为暂定金8,000,000.00总报价(A+B)68,197,515.00注:组号I表示项目区I,组号II表示项目区II投标单位:(盖章)法人代表或委托代理人:(签字)投标报价编制人:(盖章)编制日期:2004年元月8日机井工程投标报价总表编号工程或费用名称单位数量单价合计一凿井工程(SPJ—300型)10,332,9801φ=650mm0-50m一类米2240281629,4402二类米1260421530,460350-100m一类米630234147,4204二类米28703511,007,3705100-150m一类米2310281649,1106二类米1190421500,9907φ=550mm150-200m一类米3500255892,5008200-250m一类米1470309454,2309二类米2030464941,92010250-300m一类米980364356,72011二类米25205461,375,92012300-350m二类米35006552,292,50013350-400m一类米0528-14二类米700792554,400二主要材料12,183,8501φ325*5mm钢管米56002341,310,4002φ219*5mm钢管米196001643,214,4003φ219*5mm滤水管加工米630085535,5004粘土吨2450395967,7505φ2-4mm滤料米34900100490,0006250QJ80-80水泵台70250001,750,000740KW防盗启动箱台703740261,800850KWA变压器台7011000770,0009变台处703500245,00010低压线路米700035245,00011高压线路米63000382,394,000三钻机调遣及其它3,842,7901钻机调遣费次703000210,0002井管焊接费根420025105,0003管箍个420040168,0004扶正器付252042105,8405封管底个7050035,0006粘土运输费吨/公5250000.37194,2507滤料运输费车天245600147,0008井管运输费车天14060084,0009水泵运输费车天7030021,00010水泵安装试抽费次70120084,00011施工用油吨26638501,024,10012洗井费台班420840352,80013测井费米2520034856,80014工地服务用车车天14030042,00015材料装卸费T10-16施工用水米3252002.563,00017工地临时设施费处705000350,000小计26,359,620深井更新机井主要工程量表(项目区1)编号工程或费用名称单位数量单价合计一凿井工程(CZ—22型)2,977,4001φ=750mm0-50m一类米1500359538,5002二类米700538376,6003三类米300718215,400450-100m一类米700299209,3005二类米450449202,0506三类米1350598807,3007100-150m一类米25035989,7508三类米750718538,500二主要材料6,703,5001φ325*5mm钢管米60002341,404,0002φ325*5mm滤水管加工米2000110220,0003粘土吨1500395592,5004φ3-5mm滤料米32500100250,0005250QJ80-80水泵台50250001,250,000640KW防盗启动箱台503740187,000750KWA变压器台5011000550,0008变台处503500175,0009低压线路米500035175,00010高压线路米50000381,900,000三钻机调遣及其它1,604,9501钻机调遣费次503000150,0002井管焊接费根10002525,0003管箍个10004040,0004扶正器付6004225,2005封管底个5050025,0006粘土运输费吨/公3750000.37138,7507滤料运输费车天175600105,0008井管运输费车天10060060,0009水泵运输费车天5030015,00010水泵安装试抽费次50120060,00011施工用电度3500000.6210,00012洗井费台班300840252,00013测井费米600034204,00014工地服务用车车天10030030,00015材料装卸费T10-16施工用水米360002.515,00017工地临时设施费处505000250,000小计11,285,850浅井更新机井主要工程量表(项目区1)编号工程或费用名称单位数量单价合计一凿井工程(SPJ—400型)1,226,7201φ=600mm,550mm0-50m一类米250-250-100m二类米312-3100-150m二类米32803741,226,720二主要材料1,396,1161φ325*6mm钢管米844264222,8162φ219*6mm钢管米2436185450,6603φ219*6mm滤水管加工费管米6708556,9504粘土吨357.57395141,2405φ2-5mm滤料米3844.510084,4506250QJ120-40水泵台32800084,0007250QJ100-40水泵台428000112,000840KW防盗启动箱台7374026,180950KWA变压器台71100077,00010变台处7350024,50011低压线路米15703554,95012高压线路米16153861,370三钻机调遣及其它618,7331钻机调遣费次7300021,0002井管焊接费根4952512,3753管箍个4954019,8004扶正器付198428,3165封管底个75003,5006粘土运输费T/KM357.570.371327滤料运输费车天7060042,0008井管运输费车天146008,4009水泵运输费车天73002,10010水泵安装试抽费次712008,40011井房m2160780124,80012施工用油吨56.63850217,91013洗井费台班4284035,28014测井费米19803467,32015工地服务用车车天143004,20016材料装卸费T10-17施工用水米332802.58,200工地临时设施费处7500035,000小计3,241,569深井更新机井主要工程量表(项目区2)编号工程或费用名称单位数量单价合计一凿井工程(CZ—30型)1,567,9801φ=650mm0-50m三类米562-250-100m三类米468-3100-150m三类米27905621,567,980二主要材料2,123,3701φ426*6mm钢管米1100320352,0002φ377*6mm钢管米1690290490,1003φ426*6mm滤水管加工费管米40012048,0004φ377*6mm滤水管加工费管米35010035,0005粘土吨494.305395195,2506φ2-5mm滤料米31326.4100132,6407300QJ240-40水泵台635000210,0008300QJ240-60水泵台735000245,000940KW防盗启动箱台6374022,44010100KW防盗启动箱台7528036,9601150KWA变压器台61100066,00012100KWA变压器台715400107,80013变台处13350045,50014低压线路米17503561,25015高压线路米19853875,430三钻机调遣及其它935,1561钻机调遣费次13300039,0002井管焊接费根373259,3253管箍个3734014,9204扶正器付149426,2585封管底个135006,5006粘土运输费T/KM494.3050.371837滤料运输费车天3260019,2008井房m2260780202,8009井管运输费车天2660015,60010水泵运输费车天133003,90011水泵安装试抽费次13120015,60012施工用油吨105.11433850404,69013洗井费台班7884065,52014测井费米14903450,66015工地服务用车车天263007,80016材料装卸费T10-17施工用水米332802.58,200工地临时设施费处13500065,000小计4,626,506浅井更新机井主要工程量表(项目区2)编号名称单位型号数量单价合价1洗井处115200002,300,0002更换变压器台50Kva115110001,265,0003更换水泵台250QJ80-80/4115250002,875,0004更换启动箱台37Kw1153740430,1005架设高压线路公里10Kv115400004,600,000工地临时设施费处1152300264,500小计11,734,600编号名称单位型号数量单价合价1洗井处2920000580,0002更换变压器台120KVA31701051,030更换变压器台100KVA51560078,000更换变压器台80KVA41418056,720更换变压器台60KVA11167011,670更换变压器台50KVA91100099,000更换变压器台30KVA7880061,6003更换水泵台300QJ230-100335000105,000更换水泵台250QJ200-100635000210,000更换水泵台250QJ230-100335000105,000更换水泵台250QJ140-10013200032,000更换水泵台250QJ120-80926000234,000更换水泵台200QJ100-60714400100,8004更换防盗启动箱台120KVA3532015,960更换防盗启动箱台100KVA5528026,400更换防盗启动箱台80KAV4449017,960更换防盗启动箱台60KAV141804,180更换防盗启动箱台45KAV9385034,650更换防盗启动箱台30KAV7365025,5505架设低压线路米9503533,2506井房m2580780452,4007管理房m2450780351,000工地临时设施费处29230066,700小计2,752,870改造机井主要工程量表(项目区2)改造机井主要工程量表(项目区1)米价进尺技术工程费率孔深系数孔径系数单价(元)1300-50一类11.21.8281130二类1.51.21.842113050-100一类111.8234130二类1.511.8351130100-150一类11.21.8281130二类1.51.21.8421130φ=550mm150-200m一类11.41.4255130200-250m一类11.71.4309130二类1.

1 / 13
下载文档,编辑使用

©2015-2020 m.777doc.com 三七文档.

备案号:鲁ICP备2024069028号-1 客服联系 QQ:2149211541

×
保存成功