工程发包人:承包人:工程造价咨询人:法定代表人或其授权人:法定代表人或其授权人:法定代表人或其授权人:(签字或盖章)编制人:编制时间:2010年9月6日星期一核对时间:2010年9月6日星期一核对人:(造价人员签字盖专用章)(造价人员签字盖专用章)(单位盖章)(单位盖章)(单位资质专用章)(签字或盖章)(签字或盖章)结算价(小写):807198.09(大写):捌拾万柒仟壹佰玖拾捌圆零角玖分冠城国际高层区样板段景观工程竣工结算总价中标价(小写):(大写):安全文明施工费(元)规费(元)1冠城国际高层区样板段景观工程807198.0923263.1428494.05807198.0923263.1428494.05合计【新点2008清单造价江苏版V9.2.04】工程项目竣工结算表工程名称:冠城国际高层区样板段景观工程序号单项工程名称金额(元)其中1分部分项工程量清单计价合计704943.421.115#楼别墅区园路工程25362.001.2一、洗米石园路8106.141.3二、园路台阶6926.501.4三、舒布洛克挡墙22053.921.5四、木浅桥台阶1397.641.6五、木浅桥7957.911.7六、水上廊桥20864.121.8八、进出口平台17105.811.9九、进出口柱墩46541.661.10十、一级池壁池底172209.431.11十一、池底泵槽7573.841.12十二、二级池壁池底52889.021.13十三、三级池壁池底75314.061.14十四、假山33366.871.15十五、塑石98065.801.16十六、卵石、景观石109208.702措施项目清单计价合计46878.732.1现场安全文明施工23263.143其他项目清单计价合计3.1暂列金额3.2专业工程暂估价3.3计日工3.4总承包服务费4规费28494.055税金26881.89807198.09竣工结算总价合计=1+2+3+4+5【新点2008清单造价江苏版V9.2.04】单位工程竣工结算汇总表工程名称:冠城国际高层区样板段景观工程标段:序号汇总内容金额(元)综合单价合价其中:暂估价1050201001001路基开挖人工挖三类干土深度在2m以内m215.8404.1165.102050201001002园路碎石垫层园路碎石基础垫层m311.150140.451566.023050201001003园路混凝土垫层C15砼园路基础垫层m310.650336.153580.004050201001004红色陶土砖铺装30厚干硬性水泥砂浆铺红色陶土砖m2101.400113.2011478.485050201001005整平场地夯实平整场地、地面原土打底夯m220.5004.6194.516050201001006碎石垫层园路碎石基础垫层m32.050140.45287.927050201001007混凝土垫层C15砼园路基础垫层m32.050336.15689.118050201001008L*50*50防腐木龙骨铺设木楞m42.00033.201394.409050201016001L*100*50防腐地板木桥面厚5cmm31.0305381.355542.7910050201016002油漆木地板聚氨酯清漆3遍m220.50032.36663.3825362.0011050201001009150厚碎石垫层园路碎石基础垫层m34.340140.45609.5512050201001010150厚C25钢筋混凝土垫层C25砼园路基础垫层、φ10@150钢筋网m33.760687.632585.491305020100101130厚100*100中国黑烧面园路花岗石板厚50以内m24.260191.90817.491405020100101220厚洗米石园路地面水洗石厚20mmm218.900201.093800.601505020100101330厚1:2.5水泥砂浆找平层水泥砂浆(厚30mm)砼或硬基层上m218.90015.52293.338106.1416050201001014150厚碎石垫层园路碎石基础垫层m32.090140.45293.5417050201001015150厚C25钢筋混凝土垫层C25砼园路基础垫层、φ10@150钢筋网m31.810686.181241.9918050201001016砖砌台阶M5标准砖小型砌体m31.340420.12562.961905020100101730厚中国黑烧面1300*300干硬性水泥砂浆花岗岩台阶m29.630203.661961.2537527.9115#楼别墅区园路工程分部小计一、洗米石园路分部小计二、园路台阶本页小计分部分项工程量清单与计价表工程名称:冠城国际高层区样板段景观工程标段:序号项目编码项目名称项目特征描述计量单位工程量金额(元)综合单价合价其中:暂估价分部分项工程量清单与计价表工程名称:冠城国际高层区样板段景观工程标段:序号项目编码项目名称项目特征描述计量单位工程量金额(元)2005020100101830厚100*100中国黑烧面园路花岗石板厚50以内m21.400191.90268.6621050201001019石材磨边一阶半圆石材磨边加工m36.10027.851005.392205020100102025厚岩页贴面水泥砂浆粘贴岩页零星项目m23.520281.16989.682305020100102120厚洗米石园路地面水洗石厚20mmm23.000201.09603.276926.5024050201001022250厚碎石垫层园路碎石基础垫层m312.380140.451738.7725050201001023200厚C25钢筋砼C25钢筋砼基础m37.920637.755050.9826050201001024垒筑舒布洛克挡墙m254.260279.0315140.1727050201001025无纺布人工铺无纺布m260.0002.06123.6022053.9228050201001026100厚碎石垫层碎石基础垫层m30.300140.4542.1429050201001027150厚C20混凝土C20砼基础垫层m30.450349.27157.1730050201001028砖砌台阶M5标准砖小型砌体m30.450420.12189.053105020100102930厚中国黑烧面1500*300+1500*120干硬性水泥砂浆花岗岩台阶m23.150203.66641.5332050201001030石材磨边一阶半圆石材磨边加工m7.50027.85208.883305020100103130厚100*100中国黑烧面园路花岗石板厚50以内m20.105191.9020.153405020100103220厚洗米石园路地面水洗石厚20mmm20.690201.09138.751397.6435050201001033桥墩C15混凝土C15砼桥墩基础m30.340309.72105.3036050201001034方钢龙骨铁件制作(150*50*6槽钢)m18.000105.001890.0037050201016003L*100*50防腐地板木桥面厚5cmm30.4105341.652190.0830503.57本页小计分部小计三、舒布洛克挡墙分部小计四、木浅桥台阶分部小计五、木浅桥综合单价合价其中:暂估价分部分项工程量清单与计价表工程名称:冠城国际高层区样板段景观工程标段:序号项目编码项目名称项目特征描述计量单位工程量金额(元)3805020101600430厚封沿板防腐木封檐板<25×3.0cmm30.0505393.49269.6739050201016005D15木栏杆(带铜冒)防腐木栏杆制作安装m9.200199.251833.1040050201016006D12木柱立柱圆柱<Φ12cm只12.00087.711052.5241050201016007油漆木地板聚氨酯清漆3遍m219.08032.36617.437957.9142050201005001C25柱头钢筋砼C25砼矩形柱m30.0701318.0392.2643050201005002C25横梁钢筋砼C25砼矩形梁m30.4801130.26542.5244050201005003C25架空钢筋砼C25砼有梁板m31.690890.711505.3045050201005004模板复合木模板m226.22037.95995.0546050201001035L*50*50防腐木龙骨铺设木楞m36.30033.201205.1647050201016008L*100*50防腐地板木桥面厚5cmm31.0705407.605786.134805020101600930厚封沿板防腐木封檐板<25×3.0cmm30.1305503.76715.4949050201016010L*50*50防腐木栏杆木扶手木栏杆制作安装m50.000134.856742.5050050201016011L*130*130木柱立柱方柱13cm只20.00093.731874.6051050201016012油漆木地板聚氨酯清漆3遍m243.44032.361405.7220864.1252050201001036200厚碎石垫层碎石干铺垫层m34.980146.77730.9153050201001037100厚C15砼垫层C15砼楼地面不分格垫层m32.490336.50837.8954050201001038600*250*120芝麻灰侧石水泥砂浆花岗岩侧石m17.870100.871802.5555050201001039600*300*30黄锈石光面干硬性水泥砂浆花岗岩楼地面m25.060169.40857.1656050201001040600*300*100黄锈石光面干硬性水泥砂浆花岗岩楼地面m26.170370.042283.1531149.11分部小计六、水上廊桥分部小计八、进出口平台本页小计综合单价合价其中:暂估价分部分项工程量清单与计价表工程名称:冠城国际高层区样板段景观工程标段:序号项目编码项目名称项目特征描述计量单位工程量金额(元)57050201001041550*150*100黄锈石光面干硬性水泥砂浆花岗岩楼地面m21.350370.34499.9658050201001042石材磨边100厚石材磨边m22.20092.002042.4059050201001043L*50*50防腐木龙骨铺设木楞m52.90033.211756.8160050201016013L*100*50防腐地板木桥面厚5cmm31.0405407.605623.9061050201016014油漆木地板聚氨酯清漆3遍m220.75032.36671.4717105.8162050201001044砖块砌筑M5矩形标准砖砖柱m33.210408.641311.73630502010010451:2.5水泥砂浆抹灰矩形砖柱抹水泥砂浆m227.60022.28614.936405020100104630厚黄锈石光面水泥砂浆粘贴花岗岩零星项目m211.980197.522366.296505020100104730厚英国棕盖板水泥砂浆粘贴花岗岩零星项目m23.200633.062025.7966050201001048100厚英国棕磨边线条100厚英国棕磨边线条m18.000599.2710786.8667050201001049石材磨边100厚石材磨边m18.00092.001656.006805020100105030厚英国棕磨边线条30厚英国棕磨边线条m16.000599.279588.326905020100105120厚英国棕磨边线条20厚英国棕磨边线条m15.200599.279108.9070050201001052石材磨边一阶半圆石材磨边加工m31.200