建筑工程成本分析表

序号项目名称单位规格型号数量单价合价占总造价比例总造价备注一人工费3377789.75元38.11%砼工㎡752720.00元/㎡150540.00元1.70%泥工㎡752746.00元/㎡346242.00元3.91%木工㎡2820034.00元/㎡958800.00元10.82%钢筋工㎡752742.50元/㎡319897.50元3.61%脚手架㎡752745.00元/㎡338715.00元3.82%水电工㎡752749.00元/㎡368823.00元4.16%发泡砼m³69.45115.00元/m³7986.75元0.09%防水㎡86621.50元0.98%内粉㎡2146417.50元/㎡375620.00元4.24%外粉㎡726732.00元/㎡232544.00元2.62%植筋12000.00元0.14%零星用工34000.00元0.38%零星项目146000.00元1.65%二材料费3487101.51元39.34%三机械费386273.57元4.36%四挂靠费177271.90元2.00%五员工工资308000.00元3.47%六税金443179.75元5.00%七工程水电费141817.52元1.60%八办公用品费53181.57元0.60%九日常开销44317.98元0.50%8418933.54元94.98%5.02%剩余合计（一+二+三+四+五+六+七+八+九）XXXXX有限公司XXXXXXXXXXXXXX成本分析表工程名称：XXXXXXXXXXXXXXXXXXX8863595.00元