搜索
编制说明编制单位:上海海仑建设发展有限公司装饰及安装部分：1.本报价依据业主提供施工图纸进行报价。2.管理费及利润按直接工程费15%计取。3.装饰技术工取80元/工日,普工取50元/工日。3.安装综合工取80元/工日。4.空调根据施工图风机盘管及风口定位点，配置一定数量风管，机组安装至屋顶预留位置。机组电缆由一层配电总箱至屋顶机组，采用YJV-5*16电缆敷设。5.根据甲方提供材料清单，所有开关、灯具、插座、洁具等主材均未报价。6.给排水部分安装，由于没有系统图，故游泳池进水、排水均按项计算。4.空调根据施工图风机盘管及风口定位点，配置一定数量风管，机组安装至屋顶预留位置。编制单位:上海海仑建设发展有限公司编制日期：2009-5-22序号费用名称结算报价合计（元）一分部分项工程量清单1510958.371装饰工程922229.722安装工程588728.65二措施项目清单（1+2）224000三小计(一+二)1734958四税金（三）*3.41%59162五总报价(三+四)1794120海南三亚世知酒店五期_VILLA_B别墅装饰工程汇总表大写:壹佰柒拾玖万肆仟壹佰贰拾零元整建设单位和工程名称：编制单位:上海海仑建设发展有限公司序号项目名称单位数量金额(元)一组织措施项目费用1.1产成品保护项1200001.2规费项160000小计80000二其他项目费用现场垃圾清运项110000临时用电设施、机具等使用费用项120000施工图纸深化及竣工图纸的完整项18000外来人员综合保险项16000土建费用及不可预见的现场一切费用项1100000小计144000合计224000措施费及其他费用编制单位:上海海仑建设发展有限公司编制日期：2009-7-30主材费辅材费人工费管理费及利润一、一层A浴室11地面水泥砂浆找平3cmm212.2915.5018.455.0939.04479.832新做防水宝m232.418.6225.935.1839.731287.733W2地面贴600*600地砖m212.29210.0089.7348.5052.23400.464921.71道格拉斯4W2墙面贴300*600墙砖m224.80178.0089.7348.5047.43363.669018.885按摩池贴40*40瓷砖m220.12280.0096.2049.2663.82489.289844.296大理石台盆开洞个2.0050.007.5057.50115.007台盆木饰面裙板（含不锈钢嵌条）个1.00320.0036.2224.3357.08437.63437.638双孔大理石洗漱台作安装个1.001160.00174.001334.001334.009900*2750实木移门(含基层)樘2.003200.00480.003680.007360.0010天花硅钙板吊顶乳胶漆m212.2945.0045.0093.9027.59211.492599.15小计37398.23B卧室11地面水泥砂浆找平3cmm222.6915.5018.455.0939.04885.872W2地面贴600*600地砖m212.29210.0089.7348.5052.23400.464921.71道格拉斯3W2300*600花岗石墙砖m216.82276.0089.7348.5062.13476.368012.454电视背景木饰面装饰框m29.48320.0024.0049.2658.99452.254287.325木饰面包柱m21.8280.0031.0885.7159.52456.31821.36其中综合单价合价海南三亚世知酒店五期_VILLA_B别墅装饰工程预算书序号材料编号项目名称单位备注数量5编制单位:上海海仑建设发展有限公司编制日期：2009-7-30主材费辅材费人工费管理费及利润其中综合单价合价海南三亚世知酒店五期_VILLA_B别墅装饰工程预算书序号材料编号项目名称单位备注数量61246*3000实木移门(含导轨等)樘23600.00540.004140.008280.007900*2750实木移门(含五金)樘2.003200.00480.003680.007360.008天花石膏板吊顶乳胶漆m216.5622.0045.0093.9024.14185.043064.189木饰面硝基漆m237.0331.0885.7117.52134.314973.44小计42606.33C平台及游泳池1地面水泥砂浆找平3cmm2100.2415.5018.455.0939.043913.622W2300*600花岗石地砖m2100.24276.0089.7348.5062.13476.3647750.783W2游泳池贴40*40瓷砖m248.68250.0096.2049.2659.32454.7822138.644W2墙面贴300*600墙砖m2121.20165.0089.7348.5045.48348.7142264.20小计51664.40D走道1W2地面贴600*600地砖m237.80210.0089.7348.5052.23400.4615137.562W2300*600花岗石墙砖m2106.3276.0089.7348.5062.13476.3650637.55小计65775.10二、二层A浴室2及游泳池1地面水泥砂浆找平3cmm214.6215.5018.455.0939.04570.802新做防水宝m214.628.6225.935.1839.73580.893W2地面贴600*600地砖m214.62210.0089.7348.5052.23400.465854.796编制单位:上海海仑建设发展有限公司编制日期：2009-7-30主材费辅材费人工费管理费及利润其中综合单价合价海南三亚世知酒店五期_VILLA_B别墅装饰工程预算书序号材料编号项目名称单位备注数量4W2墙面贴300*600墙砖m224.80276.0089.7348.5062.13476.3611813.845W2按摩池贴40*40瓷砖m28.62280.0096.2049.2663.82489.284217.586W2游泳池贴40*40瓷砖m239.54280.0096.2049.2663.82489.2819346.097大理石台盆开洞个2.0050.007.5057.50115.008台盆木饰面裙板（含不锈钢嵌条）个1.00320.0036.2224.3357.08437.63437.639双孔大理石洗漱台作安装个1.001160.00174.001334.001334.0010900*2750实木移门樘2.003200.00480.003680.007360.0011天花硅钙板吊顶乳胶漆m214.6245.0045.0093.9027.59211.493091.91小计54722.54A卧室21地面水泥砂浆找平3cmm226.5215.5018.455.0939.041035.412W2地面贴600*600地砖m226.52210.0089.7348.5052.23400.4610620.323W2300*600花岗石墙砖m22.4276.0089.7348.5062.13476.361143.274电视背景木饰面装饰框m26.6320.0024.0049.2658.99452.252984.845木饰面墙面m29.8280.0031.0885.7159.52456.314471.826床背景木饰面墙面m27.13320.0031.0885.7165.52502.313581.4671*3000实木移门(含导轨等)樘13350.00502.503852.503852.508900*2750铝合金滑门(含导轨及基层)樘2.004100.00615.004715.009430.009天花石膏板吊顶乳胶漆m226.5222.0045.0093.9024.14185.044907.137编制单位:上海海仑建设发展有限公司编制日期：2009-7-30主材费辅材费人工费管理费及利润其中综合单价合价海南三亚世知酒店五期_VILLA_B别墅装饰工程预算书序号材料编号项目名称单位备注数量10木饰面硝基漆m237.0331.0885.7117.52134.314973.44小计47000.20B餐厅及起居室1地面水泥砂浆找平3cmm236.5415.5018.455.0939.041426.612W2地面贴600*600地砖m236.54210.0089.7348.5052.23400.4614632.973W2300*600花岗石墙砖m22.4276.0089.7348.5062.13476.361143.27420*20木格栅饰面装饰墙面m26.6400.0024.0049.2670.99544.253592.045木饰面墙面(拼花含基层)m217.4450.0056167100.95773.9513466.736床背景木饰面墙面m210.8320.0031.0885.7165.52502.315424.937900*2750铝合金滑门(含导轨及基层)樘2.004100.00615.004715.009430.008天花石膏板吊顶乳胶漆m236.5422.0045.0093.9024.14185.046761.189木饰面硝基漆m237.030.000.000.0010大理石台盆开洞个3.0050.007.5057.50172.5011台盆木饰面裙板（含不锈钢嵌条）个1.00320.0036.2224.3357.08437.63437.6312双孔大理石洗漱台作安装个1.001160.00174.001334.001334.00小计55877.74A浴室3及游泳池1地面水泥砂浆找平3cmm214.6215.5018.455.0939.04570.802新做防水宝m214.628.6225.935.1839.73580.898编制单位:上海海仑建设发展有限公司编制日期：2009-7-30主材费辅材费人工费管理费及利润其中综合单价合价海南三亚世知酒店五期_VILLA_B别墅装饰工程预算书序号材料编号项目名称单位备注数量3W2地面贴600*600地砖m214.62210.0089.7348.5052.23400.465854.794W2墙面贴300*600墙砖m224.80276.0089.7348.5062.13476.3611813.845W2按摩池贴40*40瓷砖m28.62280.0096.2049.2663.82489.284217.586W2游泳池贴40*40瓷砖m239.54280.0096.2049.2663.82489.2819346.097大理石台盆开洞个2.0050.007.5057.50115.008台盆木饰面裙板（含不锈钢嵌条）个1.00320.0036.2224.3357.08437.63437.639双孔大理石洗漱台作安装个1.001160.00174.001334.001334.00#900*2750实木移门樘2.003200.00480.003680.007360.00#天花硅钙板吊顶乳胶漆m214.6245.0045.0093.9027.59211.493091.91#地面水泥砂浆找平3cmm226.5215.5018.455.0939.041035.41#W2地面贴600*600地砖m226.52210.0089.7348.5052.23400.4610620.32#W2300*600花岗石墙砖m22.4276.0089.7348.5062.13476.361143.27#电视背景木饰面装饰框m26.6320.0024.0049.2658.99452.252984.84#木饰面墙面m29.8250.0031.0885.7155.02421.814133.72#床背景木饰面墙面m27.13320.0031.0885.7165.52502