小区绿化改造工程预算表

单位数量单价人工费材料费33306.3825011-2210m226911.813147.321-1m230002.73810031-2m390013.21177241-5m39009.99891051-4m31509.2713776B-FZTm31505582501458312298.9772-8010m2269137.322499.01839.285202@1m22797.61286-4m2269010.42807010356.592-24株11434.66383.46104.724901@1株11380106-1株1139.08250.8133.43112-18m24.2109.0933.184.584802@2m24.2100126-10m24.214.6537.811.68132-18m27.6134.0960.048.284802@3m27.6125146-10m27.614.6568.421.13152-22株112513.691.144901@4株1110166-2株118.4110.84.72172-24株2954.6669.7219.044901@5株2900186-1株239.0845.624.26192-22株16513.691.144901@6株150206-1株139.0822.812.13212-22株40175547.645.64901@7株40160226-2株4018.41432188.8232-22株68082.146.844901@8株665普坚土种植土球苗木球径*深50*40cm480紫薇独杆，D:2-3cm390木槿丛生，冠幅1.5m6400后期管理费灌木736.4后期管理费乔木及果树39.08普坚土种植土球苗木球径*深50*40cm7000普坚土种植土球苗木球径*深50*40cm65银杏D:3cm,H:3m50法桐胸径10cm1800后期管理费乔木及果树78.16后期管理费灌木18.41普坚土种植土球苗木球径*深80*60cm1909.32普坚土种植土球苗木球径*深50*40cm125西府海棠D:3cmH:1.8m110女贞H:60-70cm950后期管理费色带111.34后期管理费色带61.53普坚土种植色带高度0.8m以内1019.08普坚土种植色带高度0.8m以内458.18卫矛H:60-70cm420旱柳胸径10cm4180后期管理费乔木及果树429.88后期管理费冷草28029.8普坚土种植土球苗木球径*深80*60cm4781.26种植草坪铺草卷36939.08草卷33571.2腐质土8250种植及后期管理101772.77原土过筛8991人工回填土1390.5人工整理绿化用地8190挖土方普坚土11880整理绿化用地41878.39人工割草挖草皮3176.89工程名称：XX花园绿化改造工程第1页共3页序号定额编号子目名称工程量价值（元）其中（元）合价单位工程概预算表单位数量单价人工费材料费246-2株618.4164.828.32252-18m24.32134.0934.134.714802@1m24.32125266-10m24.3214.6538.8812.01272-22株49554.764.564901@9株480286-2株418.4143.218.88292-22株39041.073.424901@10株375306-2株318.4132.414.16312-22株69382.146.844901@11株678326-2株618.4164.828.32332-22株2391314.8726.224901@12株2376346-2株2318.41248.4108.56352-22株1245164.2813.684901@13株1230366-2株1218.41129.656.64372-22株8595109.529.124901@14株8580386-2株818.4186.437.76392-26株23709.08216.7449.084901@15株23500406-1株239.0845.624.26412-22株126513.691.144901@16株1250426-2株118.4110.84.72432-23株3403.177.7926.914901@17株3360446-1株339.0868.436.3947889.320548.97合计143651.16工程名称：水畔花园绿化改造工程第3页共3页单位工程概预算表后期管理费乔木及果树117.24普坚土种植土球苗木球径*深70*50cm1209.3合欢胸径8-10cm1080女贞球冠幅1.5m250后期管理费灌木18.41后期管理费乔木及果树78.16普坚土种植土球苗木球径*深50*40cm265普坚土种植土球苗木球径*深120*90cm7418.16油松H:4m7000西府海棠D:6-8cm,H:3m4640后期管理费灌木147.28后期管理费灌木220.92普坚土种植土球苗木球径*深50*40cm4760普坚土种植土球苗木球径*深50*40cm540丝兰H:80cm360金银木丛生，冠幅1.5m1748后期管理费灌木423.43后期管理费灌木110.46普坚土种植土球苗木球径*深50*40cm2093普坚土种植土球苗木球径*深50*40cm558刺玫球冠幅1.8-2m468丁香丛生，冠幅1m225后期管理费灌木55.23后期管理费灌木73.64普坚土种植土球苗木球径*深50*40cm270普坚土种植土球苗木球径*深50*40cm380石榴独杆，D:3cm320大叶黄杨H:60-70cm540后期管理费色带63.29后期管理费灌木110.46普坚土种植色带高度0.8m以内579.27单位工程概预算表工程名称：水畔花园绿化改造工程第2页共3页序号定额编号子目名称工程量价值（元）其中（元）合价