反向并购报告0413

፩࣭ঐ৓˖ܸݒ቏ႇၳ࿏˛6$,&଴৓Ԋ౶'UHZ%HUQVWHLQ6$,&6(&0XGG\:DWHUV5HVHDUFK6$,&6(&%HUQVWHLQ0XGG\:DWHUV6$,&3DXO*LOOLV6(&6$,&6$,&૝՞6$,&6(&6$,&6(&6$,&ׁඓ೗๒ဂ࿢‡፩࣭ঐ৓˖ܸݒ቏ႇၳ࿏˛‡፩఍ഄؖڡ-&DSLWDOፑ૿$32ޙয়ܻ֫།ᄪခᏁเ࿢ஂᄧ੣ዴᆓઈװಖˈ፩࣭࢞ཌྷಅ஼࢑޹ߟఊઉࠎ༮દװ૮࢞ཌྷ؃ࢭ࢏Ꮠװ჉Ꭱݕᇔ2010༁ፎᏓ߇($M)ڈਦ஢ହኑ˖DealFlowMedia߫ჹ༆ࢭڈਦ஢ቪ༁ፎᏓ߇345678910111212182032241818171212222030$600$500$400$300$200$100$0122011۫࿹ԃޭҫݻௐ୥࢞૑ಹࢼܿᄧၮȂᏁᅹञࠍ႟9ROXPHʰ1RZZZGHDOIORZDVLDFQ೧ኟ๊߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊ቩ߭଍ൾఄზ-&DSLWDO5HVHDUFK-&DSLWDO-&DSLWDO6$,&-&DSLWDO$QQH6WHYHQVRQDQJ6$,&6WHYHQVRQDQJӣࢺᅪֵҋࢩެ%UHWW*RHWVFKLXV዁ශกՠခฌዓ࣭%ULDQ6FRWW৴ࡖॶੲ.HQWULQD&KHQ'DQDDQJ߫ჹ؃ࢭ֫ࡻ'HDO)ORZ0HGLD,QFLQIR#GHDOÀRZDVLDFQ'HDO)ORZ0HGLD)URHKOLFK)DUP%OYG:RRGEXU\1LQIR#GHDOÀRZPHGLDFRPŒ‹'HDO)ORZ0HGLD'HDO)ORZ0HGLD'HDO)ORZ0HGLD'HDO)ORZ0HGLD፩఍ഄؖڡ-&DSLWDOፑ૿۫࿹ԃޭҫݻ-&DSLWDO߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊۫࿹ԃޭҫݻ-&DSLWDO6WHYHQVRQDQJ6WHYHQVRQDQJ6WHYHQVRQDQJ-&DSLWDO6(&6(&6LWULFNDQG&R߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊།ᄪခᏁเ࿢ஂᄧ੣ዴ7UR\3DUHGHV'3DUHGHV6(&'RGG)UDQN$FW'3DUHGHV۫࿹ԃޭҫݻ$32߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊۫࿹ԃޭҫݻ$32ᆓઈװಖˈ፩࣭࢞ཌྷಅ஼࢑޹ߟఊઉࠎ&RUQHUVWRQH5HVHDUFKቩ߭ڄҴ෠ᅌ৿޼ڄ۴ቖზቩ߭໙രಱޞํቩ߭෍྘৭ࣉޞํڹᆇᄠัቩ߭଍ൾఄზ଍ఐ৭ࣉቩ߭षᅼࢼ༐-RKQ*UXQGIHVW*UXQGIHVW๜೷ንሃ࿎࢜቏২ፎܿᄧၮˈขߙཛྷݢᏊ቉਋ፚUHSRUWV#GHDOÀRZDVLDFQ߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊۫࿹ԃޭҫݻ*LOOLV6$,&6$,&6(&*LOOLV3&$2%3&$2%3&$2%3&$2%3&$2%3&$2%3&$2%3&$2%3&$2%3&$2%3&$2%3&$2%%HUQVWHLQ3&$2%3&$2%3&$2%*LOOLV3&$2%3&$2%3&$2%6(&ຢਾݕᇔ߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊۫࿹ԃޭҫݻ3&$2%3&$2%6(&6(&-RKQ1HVWHU6(&*LOOLV%HUQVWHLQ*LOOLV*LOOLV*$$3*$$3%HUQVWHLQ&(2ᄠัؽೱ6(&߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊۫࿹ԃޭҫݻ'HDO)ORZ0HGLD'HDO)ORZ0HGLD17૮࢞ཌྷ؃ࢭ࢏Ꮠװ܃ᅝ࢞ཌྷࢼ൪ܗబ૮࢞ཌྷཌሩ࢞ཌྷ؃ࢭ໢ৱᏥ੧ࢼ২ࢋኟ೗൶ૂਦᇸ஢༁ፎ˄վွ౟ኇ˅઄ߙࢼ൪˄վွࢼ˅ყ࣋ཌಹခ๏Ꮑ3,3(V˄վွ౟ኇ˅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ſGNF(CTOU(QQF+PE)4#5)TGGPſGNF(CTOU)TCUUHGF$GGH+PE5YGGV5RQV)COGU+PE-KTKP+PVGTPCVKQPCN*QNFKPI+PE-+4+-KTKP%JKPC*QNFKPI-KTKP*WCZKC&GXGNQROGPV.KOKVGF5JKLKC\JWCPI-KTKP/CPCIGOGPV%QPUWNVKPI%Q*GDGKJQPIFKPICPF:KPIVCKJQPIFKPI%KINCTGVVG+PE߫ჹ؃ࢭ֫ࡻ‹'HDO)ORZ0HGLD೧ኟ๊۫࿹ԃޭҫݻௐ୥࢞૑ಹࢼܿᄧၮȂᏁᅹञࠍ႟ZZZGHDOIORZDVLDFQނࢭܠLQIR#GHDOÀRZDVLDFQၻᇋނኡࢋเቂॖܿ౞ኟ஠ඓ߫ჹ؃ࢭ֫ࡻނኡ࠵ႚ˄ᇜ೧ࢥඓ˅ȃᇜ೧ނኡࠈቂၓ౟ኇȃɕᄪቂ૏˄೧ˈਾ།9,6$ˈ0&ˈ$0(;˅ɕขߙࡋକ࿳ፃᄺಚBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBፉႚBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB࢞ཌྷBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB࣭য়BBBBBBBBBBBBBBBBBBBBB໒BBBBBBBBBBBBBBBBBBBBBB༁Ꮛ፧ฏBBBBBBBBBBBBBBBBBBݓፐBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB቉ףBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBݢय़BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBۈጡBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBݢᏊ቉ძBBBBBBBBBBBBBBB