I1I2I3nR1+I11+I2(1+I1)/(1+I2)((1+I1)/(1+I2))∧n0.080.050.0640151.081.051.0285714293.085874479X1X273.005606753.4n(投资年限)=40年R(租金)=15元/平方米月P为最后计算价格租金收益定价法备注I1为(租金增长率)=8%I2(折现率)=5%I3(市场投资报酬率)=6%((1+I1)/(1+I2))∧n-1(1+I1)/(1+I2)-1n*I3(1+I1)/(1+I2)*R2.0858744790.0285714292.415.42857143P3865.00271n(投资年限)=40年R(租金)=15元/平方米月租金收益定价法I1为(租金增长率)=8%I2(折现率)=5%I3(市场投资报酬率)=6%