家装预算家装预算序号工程或费用名称单位工程量单价金额基价主材一客厅金华米黄抛光砖M²28.0139.03892.0700.0银灰色铝塑板M²3.0120.0360.0750.0镜子块1.0198.0198.01.0原墙胶乳胶漆M²12.019.0228.040.0爵士大理石M²5.3220.01166.0221.0兰色T4管根1.030.030.01.0中纤板白漆M²12.080.0960.040.0踢脚线M15.212.5190.05.0苹果绿聚晶石玻璃M²3.8300.01140.04.0黑金沙花岗石M²3.7150.0555.05.0木工板基层沙比利M²2.535.088.210.0装饰实木门扇2.01500.03000.02.0红色墙纸M²0.5100.048.01.0门厅装饰鞋柜M²5.7337.01920.0170.0小计元13775.2二餐厅金华米黄抛光砖M²8.0139.01112.0200.0爵士大理石M²0.9220.0198.0100.0兰色T4管根1.030.030.01.0中纤板白漆M²8.080.0640.020.0苹果绿聚晶石玻璃M²1.0300.0294.04.0隔板白漆M²1.0300.0300.01.0银灰色铝塑板M²3.6120.0432.0750.0镜子块2.030.060.01.0小计元3066.0三主卫卫生间瓷砖M²39.20.0地面防漏处理M²5.417.594.59.0墙面铺墙砖M²23.351.2960.00.0墙壁防潮处理M²23.315.5361.210.0扣板吊顶M²5.418.097.2门套M4.843.8210.223.560*11实木门套线M9.620.2193.914.6装饰木材面清漆M²4.645.3208.420.30小计元2125.4四厨房防滑地砖M²6.863.5431.840.0墙面瓷片M²25.063.01575.040.0橱柜M²4.5390.01755.0245.0中国黑台板M4.5113.0508.090.0石材磨边M6.034.0204.025.0石材挖空M2.035.070.0石材门槛块1.065.065.050.0小计元4608.8五卧室强化木地板M²18.7150.02805.0100.0石膏白色乳胶漆M²14.319.0271.720.0吉耐板张4.085.0340.04.0绿色聚晶石玻璃M²2.9300.0855.04.0石膏黄色乳胶漆M²5.319.0101.120.0小计元4372.8六客房顶面乳胶漆M²12.224.5298.98.0顶面抹灰M²12.232.6397.110.80墙面抹灰M²31.327.6862.310.80墙面乳胶漆M²31.335.51111.28.0房间门扇1.0205.0205.0200.0房间门M4.844.5213.623.560*11实木门套线M9.626.6255.414.6装饰木材面清漆M²4.634.5158.720.30小计3502.1七儿童房强化木地板M²9.2150138050石膏板色乳胶漆M²7.719146.320吉耐板张2851702壁纸张21002002折漆M²2.742157.5410绿色漆M²10.9623252.0840背靠白漆M²7.52216510小计元2370.92八书房阳台顶面乳胶漆M²12.616.5207.98.0顶面抹灰M²12.627.6347.110.80墙面抹灰M²30.029.6886.510.80墙面乳胶漆M²30.029.5885.08.0房间门扇1.0204.0204.0200.0门套M4.843.5208.823.560*11实木门套线M9.639.6380.214.6装饰木材面清漆M²4.645.5209.320.30阳台地面铺地砖M²4.431.2137.3小计元2990.5九公卫卫生间地砖M²6.239.2243.0地面防漏处理M²6.217.5108.59.0墙面铺墙砖M²25.041.21030.00.0墙壁防潮处理M²25.015.5387.510.0扣板吊顶M²6.22.515.5门套M4.732.3151.823.560*11实木门套线M9.419.7185.214.6装饰木材面清漆M²4.628.0128.820.30小计元2484.8十水电工程1水部分一厨一卫伟星PPR管连接套1.0986.0986.0280.0马桶安装只2.050.0100.00.0水池(槽、洗脸盆)安装套2.039.478.80.01164.82、电分部空开配制项1.0280.0270.0270.0厨房铺管穿线间1.0302.0302.0190.0卫生间铺管穿线间1.0292.0292.0180.0客厅餐厅铺管穿线间1.0402.0402.0290.0主卧铺管穿线间1.0297.0297.0180.0注:①洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供;次卧铺管穿线间1.0302.0302.0180.0阳台铺管穿线间1.0232.0210.0120.0地面开槽水电人工费M²112.64.0450.4地面开槽水电人工费套1.046.046.0电话、电视、电脑弱电布线套1.0554.6554.6450.0小计3503.8十一小五金合页副8.07.056.0抽屉轨道20寸付12.010.5126.0铰链只8.07.056.0小计元238.0十二其他工程装潢垃圾搬下楼M²112.63.0337.8材料二次搬运费M²112.63.0337.8零星修补综合M²112.62.0225.2灯具安装项1120.00120.0开关面板安装项1120.00120.0小计元1140.8管理费用直接费用元44700.8管理费用元1788总造价元46488.8备注1本预算根据图纸预算,不列入项目均不在总价里,单价不变,工程量按实结算,多退少补。注:①插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供;2预算单价组成参考市场行情,结合实际情况。预算单价包括主材,辅材,人工,机械,损耗。3预算中没有涉及的,由客户自己购买。4施工用水电由甲方提供,乙方不能使用大功率电器。5预算与设计图纸不同,以预算为准。6杭产“中策”电线PVC穿管,10路线。7预算表内容决算竞价超预算总价1%,超出部分由乙方承担。家装预算基价价备注辅材损耗机械人工15.04.04.020.0主材暂定100元/M²15.04.04.020.04MM厚/0.4MM铝0.00.00.02.0铁艺玻璃,购买3.04.0批灰两遍模式达两遍乳胶漆两遍15.04.04.020.0干挂,厚度2厘米2.05.05.05.020.03.01.00.53.0红樱桃饰面5.010.05.010.010.02.04.010.02.010.04.02.010.056.09.02.020.01.8木工板基层红樱饰面15.04.04.020.0主材暂定100元/M²12.04.04.020.02.03.04.010.05.010.02.04.010.0柜身现场制作15.04.04.020.04.0购买20.2017.002.00主材价格按购价计价,损耗按实计算4.00.53.01.0水泥砂浆修补,防水涂料刷二遍20.20.021.010.0主材甲购1.50.52.51.0水泥砂浆修补,刷防水涂料二遍0.00.018.00.0木龙骨安装,换气扇,灯座木框制安、主材自购4.51.513.01.30.50.53.51.1现场制作4.200.0019.801.00生牌油漆,刮腻子,修色,三底二面11.04.04.020.0品牌自定,损耗按实11.04.04.020.0品牌自定,损耗按实43.010.02.020.0现场制作5.018.010.020.010.010.04.04.04.020.0圣象地板4.020.04.02.02.020.0现场制作,损耗按实4.04.04.010.010.04.01.020.0品牌自定1.51.04.010.0刮腻子,立邦美得丽乳胶漆三遍4.600.157.0010.00水泥砂浆抹砖墙4.600.157.005.00水泥砂浆抹砖墙1.51.05.020.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍5.0公司定购(包安装)款式自选价格一样4.51.55.010.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边0.50.51.010.0线条定充,按2.2米/支运算4.200.000.0010.00生牌油漆,刮腻子,修色,三底二面44420圣象地板,420刮腻子,立邦漆22210现场制作4410高级壁纸4220刮腻子,立邦漆20420刮腻子,立邦漆53420刮腻子,立邦漆1.51.01.05.0刮腻子,立邦美得丽乳胶漆三遍4.600.152.0010.00水泥砂浆抹砖墙4.600.154.0010.00水泥砂浆抹砖墙1.51.04.015.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍4.0公司定购(包安装)款式自选价格一样4.51.54.010.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边0.50.54.020.0线条定充,按2.2米/支运算4.200.001.0020.00生牌油漆,刮腻子,修色,三底二面20.201.0010.00主材价格按购价计价,损耗按实计算20.2017.002.00主材价格按购价计价,损耗按实计算4.00.53.01.0水泥砂浆修补,防水涂料刷二遍20.20.021.00.0主材甲购1.50.52.51.0水泥砂浆修补,刷防水涂料二遍0.00.02.50.0木龙骨安装,换气扇,灯座木框制安、主材自购4.51.51.51.3木工板立架,木工板贴墙,饰面板饰面,实木线条封边0.50.53.01.1线条定充,按2.2米/支运算4.200.002.501.00生牌油漆,刮腻子,修色,三底二面300.035.0346.025.0伟星PPR管,开槽,定位,走管卫生间原进水管锯除封好0.00.050.00.0人工费及辅料费18.01.020.00.4人工费及辅料费10.0天津梅兰,原有空开增换764.020.08.020.0杭州电缆厂中策电线穿金盾PVC管铺设,64.020.08.020.0杭州电缆厂中策电线穿金盾PVC管铺设,64.020.08.020.0杭州电缆厂中策电线穿金盾PVC管铺设,64.020.08.025.0中策电线穿金盾PVC管铺设,含插座、开关安装人工费注:①洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供;64.020.08.030.0中策电线穿金盾PVC管铺设,含插座、开关安装人工费64.020.08.020.0中策电线穿金盾PVC管铺设,含插座、开关安装人工费4.00地板地砖下线管水管开凿入地10.04.012.020.0业主购买需安装的全部小五金配件63.011.610.020.0电视线含插头穿线管2个,电话线,电脑线,穿金盾PVC管铺设(音响线,VGA线甲供)5.02.08.02.56.50.5施工过程产生垃圾材料搬上楼水泥砂浆修补,按房屋建筑面积计算(补线/管1本预算根据图纸预算,不列入项目均不在总价里,单价不变,工程量按实结算,多退少补。注:①插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供;2预算单价组成参考市场行情,结合实际情况。预算单价包括主材,辅材,人工,机械,损耗。四厨房防滑地砖M²6.863.5431.840墙面瓷片M²2563157540橱柜M²4.53901755245中国黑台板M4.511350890石材磨边M63420425石材挖空M23570石材门槛块1656550小计元4608.8五卧室强化木地板M²18.7石膏白色乳胶漆饰面M²14.3吉耐板块3绿色聚晶石玻璃M²2.85石膏黄色乳胶漆M²5.32小计元六儿童房强化木地板石膏板色乳胶漆吉耐板壁纸折漆饰面绿色漆背靠白漆114420品牌自定,损耗按实114420品牌自定,损耗按实4310220现场制作51810201010