序号工程名称数量单位损耗主材单价主材总价主辅材、品牌、规格、型号、等级辅料单价辅料合价人工单价人工合价小计5%一1客房地面铺设870.0M243.555.050242.5复合地板(按汉庭标准)5.04567.55.04567.559377.52地面找平870.0M215.013050.0水泥、黄沙、防水胶等5.04350.015.013050.030450.03客房过道铺设170.0M28.530.05355.0300*300地砖铺设、水泥、黄沙(按汉庭标准)20.03570.032.05712.014637.04踢脚线1160.0M16.018560.0不锈钢高分子踢脚线(按汉庭标准)0.00.08.09280.027840.05墙、顶面涂料3450.0M24.013800.0一底两遍米黄色涂料(按汉庭标准)3.010350.04.013800.037950.06墙、顶面批嵌3450.0M25.017250.0壁丽宝专用内墙腻子两遍3.010350.08.027600.055200.07墙纸装饰370.0M218.520.07770.0艺术墙纸装饰(汉庭指定)2.0777.015.05827.514374.58客房吊顶750.0M230.022500.0轻钢龙骨纸面石膏板吊顶(按汉庭标准)10.07500.025.018750.048750.09客房门63.0扇780.049140.0模压板成品套装门(按汉庭标准)0.00.050.03150.052290.010客房门锁63.0把310.019530.0汉庭指定0.00.020.01260.020790.011客房门防盗链63.0个15.0945.0汉庭指定0.00.05.0315.01260.012客房门槛石63.0M30.01890.0中国黑大理石门槛(按汉庭标准)15.0945.020.01260.04095.013墙边护角63.0根120.07560.0不锈钢条护墙角(按汉庭标准)0.00.010.0630.08190.014砌墙1480.0M225.037000.0加气块、粘贴剂(按汉庭标准)10.014800.040.059200.0111000.0小计:486204.0二1墙面铺设1390.0M269.540.058380.0300*450墙砖横贴水泥、黄沙(按汉庭标准)20.029190.032.046704.0134274.02地砖铺设280.0M21430.08820.0300*300地砖铺设、水泥、黄沙(按汉庭标准)20.05880.032.09408.024108.03地面找平280.0M215.04200.0水泥、黄沙、防水胶等5.01400.015.04200.09800.04卫生间防水处理810.0M215.012150.0防水涂料作卫生间防水处理5.04050.010.08100.024300.05卫生间吊顶280.0M235.09800.0轻钢龙骨防水石膏板吊顶(按汉庭标准)10.02800.025.07000.019600.06顶面涂料280.0M25.01400.0一底两遍白色防水乳胶漆(按汉庭标准)3.0840.04.01120.03360.07顶面批嵌280.0M25.01400.0壁丽宝专用内墙腻子两遍3.0840.08.02240.04480.0客房1.8米单床房(63套)1.8米单床房卫生间(63套)上海伊超建筑装饰工程有限公司工程预算书地址:江苏省(东台市)海陵中路加盟汉庭项目电话:客户确认签字:按公司规定,预算书签约前恕不外带,敬请谅解。2020/4/25第1页——共15页序号工程名称数量单位损耗主材单价主材总价主辅材、品牌、规格、型号、等级辅料单价辅料合价人工单价人工合价小计上海伊超建筑装饰工程有限公司工程预算书地址:江苏省(东台市)海陵中路加盟汉庭项目电话:客户确认签字:8卫生间墙面地梁610.0M50.030500.0水泥、黄沙、石子、现场制模板20.012200.025.015250.057950.09卫生间门套打底315.0M35.011025.0细木工板、多层板打底5.01575.020.06300.018900.010卫生间门套包不锈钢315.0M50.015750.0304拉丝不锈钢包边(按汉庭标准)5.01575.010.03150.020475.011卫生间门90.0M2160.014400.012mm钢化玻璃含磨砂工艺(按汉庭标准)5.0450.020.01800.016650.012卫生间门夹126.0只75.09450.0不锈钢门夹(按汉庭标准)0.00.015.01890.011340.013卫生间门槛石63.0M30.01890.0中国黑大理石门槛(按汉庭标准)15.0945.020.01260.04095.014淋浴房挡水条63.0只130.08190.0中国黑大理石挡水条(按汉庭标准)20.01260.030.01890.011340.015淋浴房63.0只950.059850.0厂家定制(钢化玻璃开门)(按汉庭标准)100.06300.0150.09450.075600.016淋雨龙头63.0套198.012474.0汉庭指定20.01260.020.01260.014994.017台盆龙头63.0套200.012600.0汉庭指定20.01260.020.01260.015120.018马桶63.0只300.018900.0汉挺指定20.01260.020.01260.021420.019台盆63.0套420.026460.0汉挺指定20.01260.020.01260.028980.020排气扇63.0只65.04095.0按汉庭标准5.0315.015.0945.05355.021封管道63.0根80.05040.0加气块、粘贴剂(按汉庭标准)30.01890.050.03150.010080.022砌墙1650.0M225.041250.0加气块、粘贴剂(按汉庭标准)10.016500.040.066000.0123750.023地漏126.0只15.01890.0汉挺指定2.0252.010.01260.03402.0小计:659373.0三1客房地面铺设530.0M226.555.030607.5复合地板(按汉庭标准)5.02782.55.02782.536172.52地面找平530.0M215.07950.0水泥、黄沙、防水胶等5.02650.015.07950.018550.03客房过道铺设110.0M25.530.03465.0300*300地砖铺设、水泥、黄沙(按汉庭标准)20.02310.030.03465.09240.04踢脚线620.0M16.09920.0不锈钢高分子踢脚线(按汉庭标准)0.00.08.04960.014880.05墙、顶面涂料2050.0M24.08200.0一底两遍米黄色涂料(按汉庭标准)3.06150.04.08200.022550.06墙、顶面批嵌2050.0M25.010250.0壁丽宝专用内墙腻子两遍3.06150.08.016400.032800.07墙纸装饰340.0M21720.07140.0艺术墙纸装饰(汉庭指定)2.0714.015.05355.013209.0客房1.2米双床房(32套)按公司规定,预算书签约前恕不外带,敬请谅解。2020/4/25第2页——共15页序号工程名称数量单位损耗主材单价主材总价主辅材、品牌、规格、型号、等级辅料单价辅料合价人工单价人工合价小计上海伊超建筑装饰工程有限公司工程预算书地址:江苏省(东台市)海陵中路加盟汉庭项目电话:客户确认签字:8客房吊顶460.0M230.013800.0轻钢龙骨纸面石膏板吊顶(按汉庭标准)10.04600.025.011500.029900.09客房门32.0扇800.025600.0模压板成品套装门(按汉庭标准)0.00.050.01600.027200.010客房门锁32.0把310.09920.0汉庭指定0.00.020.0640.010560.011客房门防盗链32.0个15.0480.0汉庭指定0.00.05.0160.0640.012客房门槛石32.0M30.0960.0中国黑大理石门槛(按汉庭标准)15.0480.020.0640.02080.013墙边护角32.0根120.03840.0不锈钢条护墙角(按汉庭标准)0.00.010.0320.04160.014砌墙580.0M225.014500.0加气块、粘贴剂(按汉庭标准)10.05800.040.023200.043500.0小计:265441.5四1墙面铺设630.0M231.540.026460.0300*450墙砖横贴水泥、黄沙(按汉庭标准)20.013230.032.021168.060858.02地砖铺设160.0M2830.05040.0300*300地砖铺设、水泥、黄沙(按汉庭标准)20.03360.032.05376.013776.03地面找平160.0M215.02400.0水泥、黄沙、防水胶等5.0800.015.02400.05600.04卫生间防水处理580.0M215.08700.0防水涂料作卫生间防水处理5.02900.010.05800.017400.05卫生间吊顶160.0M235.05600.0轻钢龙骨防水石膏板吊顶(按汉庭标准)10.01600.025.04000.011200.06顶面涂料160.0M25.0800.0一底两遍白色防水乳胶漆(按汉庭标准)3.0480.04.0640.01920.07顶面批嵌160.0M25.0800.0壁丽宝专用内墙腻子两遍3.0480.08.01280.02560.08卫生间墙面地梁460.0M50.023000.0水泥、黄沙、石子、现场制模板20.09200.025.011500.043700.09卫生间门套打底160.0M35.05600.0细木工板、多层板打底5.0800.020.03200.09600.010卫生间门套包不锈钢160.0M50.08000.0304拉丝不锈钢包边(按汉庭标准)5.0800.010.01600.010400.011卫生间门50.0M2160.08000.012mm钢化玻璃含磨砂工艺(按汉庭标准)5.0250.020.01000.09250.012卫生间门夹64.0只75.04800.0不锈钢门夹(按汉庭标准)0.00.015.0960.05760.013卫生间门槛石32.0M30.0960.0中国黑大理石门槛(按汉庭标准)15.0480.020.0640.02080.014淋浴房挡水条32.0只130.04160.0中国黑大理石挡水条(按汉庭标准)20.0640.030.0960.05760.015淋浴房32.0只950.030400.0厂家定制(钢化玻璃开门)(按汉庭标准)100.03200.0150.04800.038400.016淋雨龙头32.0套198.06336.0汉庭指定20.0640.020.0640.07616.01.2米双床房卫生间(32套)按公司规定,预算书签约前恕不外带,敬请谅解。2020/4/25第3页——共15页序号工程名称数量单位损耗主材单价主材总价主辅材、品牌、规格、型号、等级辅料单价辅料合价人工单价人工合价小计上海伊超建筑装饰工程有限公司工程预算书地址:江苏省(东台市)海陵中路加盟汉庭项目电话:客户确认签字:17台盆龙头32.0套200.06400.0汉庭指定20.0640.020.0640.07680.018马桶32.0只300.09600.0汉挺指定20.0640.020.0640.010880.019台盆32.0套420.013440.0汉挺指定20.0640.020.0640.014720.020排气扇32.0只65.02080.0按汉庭标准5.0160.015.0480.02720.021封管道32.0根80.02560.