可口可乐财务报表

整理文档很辛苦,赏杯茶钱您下走!

免费阅读已结束,点击下载阅读编辑剩下 ...

阅读已结束,您可以下载文档离线阅读编辑

资源描述

27-Sep-1228-Jun-1229-Mar-1230-Dec-112,311,000  2,788,000  2,054,000  2,335,000  514,000  508,000  447,000  531,000  -2,000194,000  -175,000695,000  - - - - - - - - - - - - 821,000  183,000  (1,846,000)(217,000)3,662,000  3,685,000  493,000  2,674,000  (666,000)(713,000)(592,000)(1,005,000)(1,497,000)(3,384,000)(4,145,000)2,424,000  324,000  420,000  (146,000)(529,000)(1,839,000)(3,677,000)(4,883,000)890,000  (1,149,000)(1,155,000)- (2,141,000)(685,000)(972,000)(643,000)(718,000)235,000  1,340,000  2,523,000  (563,000)52,000  13,000  42,000  12,000  (1,547,000)(774,000)1,922,000  (3,410,000)2,000  (561,000)329,000  (33,000)278,000  (1,327,000)(2,139,000)121,000  DepreciationAdjustmentsToNetIncomeChangesInAccountsReceivablesChangesInLiabilitiesPeriodEndingNetIncomeOperatingActivities,CashFlowsProvidedByorUsedInInvestingActivities,CashFlowsProvidedByorUsedInCapitalExpendituresInvestmentsChangesInInventoriesChangesInOtherOperatingActivitiesTotalCashFlowFromOperatingActivitiesFinancingActivities,CashFlowsProvidedByorUsedInDividendsPaidSalePurchaseofStockNetBorrowingsOtherCashflowsfromInvestingActivitiesTotalCashFlowsFromInvestingActivitiesChangeInCashandCashEquivalentsOtherCashFlowsfromFinancingActivitiesTotalCashFlowsFromFinancingActivitiesEffectOfExchangeRateChangesDec31,2011Dec31,2010Dec31,2009CashAndCashEquivalents12,803,000  8,517,000  7,021,000  ShortTermInvestments1,232,000  2,820,000  2,192,000  NetReceivables4,920,000  4,430,000  3,758,000  Inventory3,092,000  2,650,000  2,354,000  OtherCurrentAssets3,450,000  3,162,000  2,226,000  25,497,000  21,579,000  17,551,000  8,374,000  7,585,000  6,755,000  14,939,000  14,727,000  9,561,000  12,219,000  11,665,000  4,224,000  15,450,000  15,244,000  8,604,000  - - - 3,495,000  2,121,000  1,976,000  - - - 79,974,000  72,921,000  48,671,000  AccountsPayable9,371,000  9,132,000  6,921,000  Short/CurrentLongTermDebt14,912,000  9,376,000  6,800,000  OtherCurrentLiabilities- - - 24,283,000  18,508,000  13,721,000  13,656,000  14,041,000  5,059,000  5,420,000  4,794,000  2,965,000  4,694,000  4,261,000  1,580,000  286,000  314,000  547,000  - - - TotalCurrentAssetsLongTermInvestmentsPropertyPlantandEquipmentPeriodEndingAssetsCurrentAssetsDeferredLongTermAssetChargesTotalAssetsGoodwillIntangibleAssetsAccumulatedAmortizationOtherAssetsLongTermDebtOtherLiabilitiesDeferredLongTermLiabilityChargesMinorityInterestLiabilitiesCurrentLiabilitiesTotalCurrentLiabilitiesNegativeGoodwill48,339,000  41,918,000  23,872,000  - - - - - - - - - 880,000  880,000  880,000  53,550,000  49,278,000  41,537,000  (31,304,000)(27,762,000)(25,398,000)11,212,000  10,057,000  8,537,000  (2,703,000)(1,450,000)(757,000)31,635,000  31,003,000  24,799,000  3,966,000  4,094,000  11,971,000  Stockholders'EquityMiscStocksOptionsWarrantsRedeemablePreferredStockPreferredStockTotalLiabilitiesNetTangibleAssetsOtherStockholderEquityTotalStockholderEquityCommonStockRetainedEarningsTreasuryStockCapitalSurplusDec31,2011Dec31,2010Dec31,200946,542,000  35,119,000  30,990,000  18,216,000  12,693,000  11,088,000  28,326,000  22,426,000  19,902,000  ResearchDevelopment- - - SellingGeneralandAdministrative18,172,000  13,977,000  11,671,000  NonRecurring- - - Others- - - TotalOperatingExpenses- - - 10,154,000  8,449,000  8,231,000  TotalOtherIncome/ExpensesNet1,012,000  5,502,000  289,000  EarningsBeforeInterestAndTaxes11,856,000  14,976,000  9,301,000  InterestExpense417,000  733,000  355,000  IncomeBeforeTax11,439,000  14,243,000  8,946,000  IncomeTaxExpense2,805,000  2,384,000  2,040,000  MinorityInterest(62,000)(50,000)(82,000)NetIncomeFromContinuingOps9,262,000  12,834,000  7,605,000  DiscontinuedOperations- - - ExtraordinaryItems- - - GrossProfitOperatingExpensesPeriodEndingTotalRevenueCostofRevenueIncomefromContinuingOperationsNon-recurringEventsOperatingIncomeorLossEffectOfAccountingChanges- - - OtherItems- - - 9,262,000  12,834,000  7,605,000  - - - 8,572,000  11,809,000  6,824,000  NetIncomeApplicableToCommonSharesNetIncomePreferredStockAndOtherAdjustments

1 / 5
下载文档,编辑使用

©2015-2020 m.777doc.com 三七文档.

备案号:鲁ICP备2024069028号-1 客服联系 QQ:2149211541

×
保存成功