计算公式：报价核算表

填表日期：年月日填表人：编号：为保证报价的精确性，计算过程一律保留4位小数，数值小于1时保留5位小数，最终报价结果保留1位小数。长cm宽cm高cm1292070计算过程核算单位：出口退税额(¥)750/(1+17%)*15%包干费(¥)1000/138公司定额费(¥)750*4%垫款利息(¥)750*7%/360*45海洋运费(¥)2400/138*6.8%FOB(US$)(750-96.1538+7.2464+30.0000+6.5625)/(1-0.25%-7%)/6.8CFR(US$)(750-96.1538+7.2464+30.0000+6.5625+118.2609)/(1-0.25%-7%)/6.8CIF(US$)(750-96.1538+7.2464+30.0000+6.5625+118.2609)/(1-0.25%-110%*0.4%-7%)/6.8长cm宽cm高cm1292070计算过程核算单位：出口退税额(¥)750/(1+17%)*15%包干费(¥)1000/138公司定额费(¥)750*4%垫款利息(¥)750*7%/360*45海洋运费(¥)2400/138*6.8%FOB(US$)(750-96.1538+7.2464+30.0000+6.5625)/(1-0.25%-7%)/6.8CFR(US$)(750-96.1538+7.2464+30.0000+6.5625+118.2609)/(1-0.25%-7%)/6.8CIF(US$)(750-96.1538+7.2464+30.0000+6.5625+118.2609)/(1-0.25%-110%*0.4%-7%)/6.8报价核算表JH-FLS-BJ0315进口商询价数量贸易术语装运港目的港Copenhagen包干费(RMB)海洋运费(USD)保险费F.L.Smidth&Co.A/S20'FCLCIFShanghai100015002400360020'FCL40'FCL20'FCL40'FCL保险加成率保险费率10.00%0.40%银行贷款年利率垫款时间(天)/6.810.00%增值税率出口退税率17.00%15.00%公司定额费率银行手续费7.00%454.00%0.25%佣金率汇率(USD1=RMB)销售利润率采购成本RMB包装包装方式货号sets毛重kg净重kgTE600计价单位20'FCL(138sets)起订量件数/20'FCL件数/40'FCL数量/20'FCL7501SET/CTN19数量/40'FCL17计算结果96.15387.246430.0000报价数量138138/138/6.5625118.260995.2111.3110.8包装方式毛重kg净重kg货号计价单位采购成本RMB包装TE601sets数量/20'FCL7501SET/CTN19数量/40'FCL17报价数量138138/138/20'FCL(138sets)起订量件数/20'FCL件数/40'FCL110.86.5625118.260995.2111.3计算结果96.15387.246430