分部分项工程预算分析表

定额综合单价分析表工程名称：上海移动临港IDC研发与产业化基地项目一期工程室外土建、管网施工总承包工程\室外电力排管第1页共2页增值税序号定额编号定额名称单位工程量工料单价企业管理费和利润规费税金综合单价合价单价其中人工费材料费机械费电缆沟土方管道包封（20*200PVC排管）1.001096.741096.7415-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m31.37573.75178.57362.5332.6553.5779.0479.22799.371096.74管道包封（4*200PVC单排排管）1.00172.98172.9825-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.22573.75178.57362.5332.6553.5779.0479.22799.37172.98管道包封（4*200PVC双排排管）1.00180.18180.1835-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.23573.75178.57362.5332.6553.5779.0479.22799.37180.18管道包封（4*150PVC排管）1.0087.4187.4145-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.11573.75178.57362.5332.6553.5779.0479.22799.3787.41管道包封（10*200PVC排管）1.00497.21497.2155-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.62573.75178.57362.5332.6553.5779.0479.22799.37497.21管道包封（8*200PVC排管）1.00391.53391.5365-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.49573.75178.57362.5332.6553.5779.0479.22799.37391.53管道混凝土垫层本页小计2426.05定额综合单价分析表工程名称：上海移动临港IDC研发与产业化基地项目一期工程室外土建、管网施工总承包工程\室外电力排管第2页共2页增值税序号定额编号定额名称单位工程量工料单价企业管理费和利润规费税金综合单价合价单价其中人工费材料费机械费管道包封变形缝本页小计合计2426.05定额综合单价分析表工程名称：上海移动临港IDC研发与产业化基地项目一期工程室外土建、管网施工总承包工程\室外通讯第1页共2页增值税序号定额编号定额名称单位工程量工料单价企业管理费和利润规费税金综合单价合价单价其中人工费材料费机械费室外通信管道管沟土方1.00122.41122.4115-1-8机械挖沟槽土方(深≤6m,装车)m31.0050.5429.4621.088.8413.048.1281.9681.9625-1-36沟槽夯填土m30.5041.4340.620.8112.1917.988.0280.9040.45管道包封（6*Φ102排管）1.0090.0690.0635-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.07573.75178.57362.5332.6553.5779.0479.36800.7759.344安12-501铺设硬塑料管管道6孔(3*2)100m0.011161.03971.85189.18291.56430.14304.453072.1830.72管道包封（12*Φ102排管）1.00143.47143.4755-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.13573.75178.57362.5332.6553.5779.0479.36800.77103.166安12-503铺设硬塑料管管道12孔(4*3)100m0.012194.971846.05348.92553.82817.06399.54031.3240.31管道包封（18*Φ102排管）1.00143.54143.5475-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.07573.75178.57362.5332.6553.5779.0479.36800.7756.698安12-504铺设硬塑料管管道18孔(6*3)100m0.013188.992678.40510.59803.521185.46860.668684.8986.85管道包封（24*Φ102排管）1.00272.61272.6195-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.20573.75178.57362.5332.6553.5779.0479.36800.77158.2510安12-505铺设硬塑料管管道24孔(6*4)100m0.014170.963509.20661.761052.761553.171133.3111436.15114.36管道包封（30*Φ102排管）1.00364.35364.35本页小计772.09定额综合单价分析表工程名称：上海移动临港IDC研发与产业化基地项目一期工程室外土建、管网施工总承包工程\室外通讯第2页共2页增值税序号定额编号定额名称单位工程量工料单价企业管理费和利润规费税金综合单价合价单价其中人工费材料费机械费115-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.28573.75178.57362.5332.6553.5779.0479.36800.77223.3012安12-506铺设硬塑料管管道30孔(6*5)100m0.015111.114298.15812.961289.451902.361397.814105.05141.05室外强电管道混凝土垫层1.00800.77800.77135-1-44BC20商品砼垫层非泵送商品混凝土(5-20mm)C20m31.00573.75178.57362.5332.6553.5779.0479.36800.77800.77现浇构件钢筋1.006189.876189.87145-1-46管道基座钢筋t1.004505.721283.813184.0937.82385.14568.21613.416189.876189.87管道包封模板1.0095.4095.40155-1-45管道基座模板m21.0053.8041.1511.261.3912.3518.219.4595.4095.40本页小计7450.39合计8222.48定额综合单价分析表工程名称：上海移动临港IDC研发与产业化基地项目一期工程室外土建、管网施工总承包工程\给排水第1页共11页增值税序号定额编号定额名称单位工程量工料单价企业管理费和利润规费税金综合单价合价单价其中人工费材料费机械费给排水管沟挖土74.5415-1-7机械挖沟槽土方(深≤6m,现场抛土)m31.0045.9626.7919.178.0411.867.3974.5474.54雨水回用系统挖土74.5425-1-7机械挖沟槽土方(深≤6m,现场抛土)m31.0045.9626.7919.178.0411.867.3974.5474.54雨水回用系统回填方【土方】80.9035-1-36沟槽夯填土m31.0041.4340.620.8112.1917.988.0280.9080.90管道垫层1.00227.19227.1942-2-11换厂拌二灰土基层(厚20cm)厚度(cm):30100m20.033580.85892.682532.44155.73267.80395.1476.974813.10158.8352-2-12厂拌二灰土基层(±1cm)100m20.031612.81286.381258.0868.3585.91126.75205.292071.5368.36雨水管管道包封（Φ300雨水管）1.00223.69223.6965-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.28573.75178.57362.5332.6553.5779.0479.36800.77223.70雨水管管道包封（Φ300雨水管）1.00223.69223.6975-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.28573.75178.57362.5332.6553.5779.0479.36800.77223.70雨水管管道包封（Φ400雨水管）1.00219.73219.73本页小计904.56定额综合单价分析表工程名称：上海移动临港IDC研发与产业化基地项目一期工程室外土建、管网施工总承包工程\给排水第2页共11页增值税序号定额编号定额名称单位工程量工料单价企业管理费和利润规费税金综合单价合价单价其中人工费材料费机械费85-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.27573.75178.57362.5332.6553.5779.0479.36800.77219.73雨水管管道包封（Φ500雨水管）1.00355.34355.3495-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.44573.75178.57362.5332.6553.5779.0479.36800.77355.34雨水管管道包封（Φ600雨水管）1.00494.39494.39105-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.62573.75178.57362.5332.6553.5779.0479.36800.77494.40雨水管管道包封（Φ800雨水管）1.00654.71654.71115-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m30.82573.75178.57362.5332.6553.5779.0479.36800.77654.71雨水管管道包封（Φ900雨水管）1.001172.441172.44125-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m31.46573.75178.57362.5332.6553.5779.0479.36800.771172.45雨水管管道包封（Φ1000雨水管）1.001677.611677.61135-1-44C20管道基座商品砼非泵送商品混凝土(5-20mm)C20m32.10573.75178.57362.5332.6553.5779.0479.36800.771677.61雨污水管(DN150mm)【DN300mm以内，铺设深度:2m以内】1.0099.4699.46本页小计4574.24定额综合单价分析表工程名称：上海移动临港IDC研发与产业化基地项目一期工程室外土建、管网施工总承包工程\给排水第3页共11页增值税序号定额编号定额名称单位工程量工料单价企业管理费和利润规费税金综合单价合价单价其中人工费材料费机械费145-1-73铺设DN225UPVC加筋管100m0.01751.06572.76178.30171.83253.5131.841330.3813.30155-1-9满堂撑拆列板(深≤1.5m,双面)100m0.015237.703198.302039.40959.491415.57853.768615.2586.15雨污水管(DN200mm)【DN300mm以内，铺设深度:2m以内】1.0099.4699.46165-1-73铺设DN225UPVC加筋管100m0.01751.06572.76178.30171.83253.5131.841330.3813.30175-1-9满堂撑拆列板(深≤1.5m,双面)100m0.015237.703198.302039.40959.491415.57853.768615.2586.15雨污水管(DN300m