1596039251519117单价金额主材辅料机械人工1、水电工程1.1.水路系统1.1-1冷热水管敷设(厨、主卫、次卫)间3883.92651.83004253491.1-2冷水管敷设(阳台)处1580.4580.4210212.5223.51.1-3三角阀只1639.4629.925151.1-4软管根1617.8284.5951.1-5洗衣机龙头及安装只164.864.845151.1-6新增厨房下水管间0355.60.083101871.1-7新增卫生间下水管间0444.50.0102152331.1-8新增阳台下水管间0266.70.060101401.2.电路系统1.2.1.强电系统1.2.1-1更换配电箱只190.090.0751.2.1-2配电箱移位安装M1114.3114.3155701.2.1-3漏电带总开套1210.0210.017051.2.1-4空气开关只1329.2379.72031.2.1-5插座PVC管布电线㎡11724.82897.51010.581.2.1-6开关PVC管布电线㎡11715.91857.4610.551.2.1-7客餐厅空调配套布线路2320.0640.1207205201.2.1-8房间空调配套布线路3223.5670.6131205201.2.2.弱电系统1.2.2-1更换弱电箱只1162.0162.01351.2.2-2弱电箱移位安装只1114.3114.3155701.2.2-3电话线路布置路1141.0141.080154121.2.2-4网络线路布置路7166.41164.6100154121.2.2-5视频线路布置路4166.4665.5100154121.2.2-6音响线路布置路0191.80.0120154121.4-2墙面开槽刷界面剂项1254.0254.0100100水电工程小计13572.22.泥作工程2.1.墙面铺贴项目2.1-1墙砖(厨房)㎡1875.61360.2181.5402.1-2墙砖(卫生间)㎡3675.62720.3181.5402.1-3墙砖(阳台+折边、露台、阳光房)㎡375.6226.7181.5402.1-4墙砖勾缝㎡543.8205.71.51.52.1-5普通马赛克铺贴㎡0156.80.0221.51002.1-6墙面湿贴大理石㎡0109.90.0201.5652.1-7石材窗台板m3038.11143.010202.1-8石材飘窗窗台板m1.7476.2132.620402.1-8鞋柜石材台面m1.2838.148.810202.1-9其他个性墙砖㎡00.00.02.2.地面铺贴项目新房全包装修造价(报价)表业主姓名:装修地点:装修面积:工程造价其中编号项目单位采购数量第1页1596039251519单价金额主材辅料机械人工工程造价其中编号项目单位采购数量2.2-1地面一般水泥砂浆找平㎡016.50.01032.2-2厨卫、地面防水水泥砂浆找平㎡12.736.2459.7180.5102.2-3阳台、地面防水水泥砂浆找平㎡11.055.2607.7330.5102.2-4实木复合地板下楼地面水泥砂浆自流平㎡31.436.21136.5180.5102.2-5阳台/露台地砖300*300mm㎡11.078.1859.2201.5402.2-6厨卫地砖300*300mm㎡12.778.1991.9201.5402.2-7客餐厅地砖800*800㎡29.390.82660.6201.5502.2-8客餐厅地砖600*600㎡090.80.0201.5502.2-9地面大理石㎡0105.40.0203602.2-10瓷砖踢脚m017.10.030.5102.2-11卫生间地面抬高㎡0102.90.05051252.2-12淋浴房石材/人造石挡水条m3.3457.2190.915302.2-13地面马赛克㎡087.60.09602.2-14地面小规格砖铺设㎡078.10.0201.5402.2-15地面走边线m035.60.08202.2-16门槛条m10.341.9431.73302.2-17线槽修补㎡1177.6891.5210.52.52.3.防水项目2.3-1卫生间墙面防渗处理㎡2731.8857.3103122.3-2卫生间地面防渗处理㎡9.563.5603.3223252.3-3厨房墙地面防渗处理㎡7.463.5469.9223252.3-4阳台墙地面防渗处理㎡1363.5825.5223252.3-5地下室墙面地面防渗处理㎡035.60.010315泥作工程小计16822.93.木作工程3.1.天棚项目3.1-1轻钢龙骨纸面石膏板吊顶㎡42.487.13692.02051.5383.1-2木龙骨纸面石膏板一级吊顶㎡0110.00.02551.5503.1-3增加一层纸面石膏板㎡030.40.010.51.50.5103.1-6灯槽m25.555.41411.42051153.1-7暗藏窗帘盒m9.265.5602.422.5101153.1-8明装窗帘盒m5.271.6372.127101153.1-9石膏平线m021.60.0163.1-10石膏角线m024.30.0183.1-11欧式石膏角线m032.40.0243.1-12欧式弧形石膏角线m067.50.0503.1-13欧式石膏平线m029.70.0223.1-14欧式弧形石膏平线m064.80.0483.1-15开灯位孔个136.887.853.2.墙面项目3.2-1木饰面护墙(平板留缝造型)㎡0224.80.080451.5403.2-2木饰面护墙(凹凸造型)㎡0282.80.08067.52603.2-3饰面墙背景基层㎡0104.00.03510.51.5303.2-4镜框线支0102.60.04510213.2-5镜框线支0102.60.04510213.2-6背景灯槽M047.30.04181123.2-612CM装饰实木线条支0203.90.01201021第2页1596039251519单价金额主材辅料机械人工工程造价其中编号项目单位采购数量3.2-7单面石膏板隔断㎡4.768.9323.62051253.2-9双面石膏板隔墙㎡0118.10.036151.5353.2-9双面九厘板隔墙㎡0173.50.046302.5503.2-10客厅造型墙镜面㎡0308.50.09067.51703.3.固定家具项目3.3-1杉木集成板衣柜(不含门)㎡20.6418.58621.11782021103.3-2免漆板衣柜(不含门)㎡0.0567.00.02782021203.3-3鞋柜部分贴饰面板(不含门)㎡3.3540.01782.02582021203.3-4餐边柜部分贴饰面板(不含门)㎡0.0540.00.02582021203.3-5矮柜部分贴饰面板(不含门)M0486.00.02182021203.3-6书桌部分贴饰面板M0573.10.0248151.51603.3-7书柜(不含门)㎡0540.00.02582021203.3-8吊柜(不含门)M0486.00.02182021203.3-9饰面板柜门板㎡0270.00.093.5151.5903.3-10百页门㎡0351.00.0123.5151.51203.3-9衣柜抽屉只9.0142.41281.86550.5353.3-12衣柜裤架只3.0162.0486.068.551.545木作工程小计18660.14.油漆工程4.1.顶面涂装项目4.1-1原有顶面涂装层铲除㎡71.84.1290.834.1-2顶面石膏板点锈、绷带处理㎡42.46.8286.2324.1-3顶面批腻子㎡90.220.31826.632104.1-4顶面防水乳胶漆㎡0.024.30.07294.1-5顶面乳胶漆㎡77.920.31577.54294.1-6顶面石膏线乳胶漆M0.04.30.00.234.2:墙面涂装项目4.2-1原有墙面涂装层铲除㎡161.13.4543.72.54.2-2墙面石膏板点锈、绷带处理㎡0.06.80.0324.2-3墙面批腻子㎡141.521.63056.451104.2-4墙纸基膜㎡0.06.80.0324.2-5乳胶漆墙面贴网格布㎡141.58.11146.23124.2-6墙面乳胶漆㎡141.518.92674.44194.2-7墙面乳胶漆电脑配色费色0.0135.00.01004.3:木饰面项目4.3-1木饰面聚酯清漆㎡0.098.60.02332454.3-2木饰面锁色㎡0.021.60.051104.3-3饰面聚酯清漆喷漆㎡0.0112.10.02535504.3-4柜内清漆㎡0.037.80.0121154.3-5木饰面混漆㎡0.0112.10.035345油漆工程小计11401.65.基础改造项目5.1.拆除项目5.1-1240以上砖墙拆除㎡0.063.50.0505.1-2160以下砖墙拆除㎡13.950.8706.140第3页1596039251519单价金额主材辅料机械人工工程造价其中编号项目单位采购数量5.1-3原墙、地面瓷砖拆除㎡0.031.80.0255.1-4240以上开门、窗洞樘094.00.0745.1-5160以下开门、窗洞樘076.20.0605.1-6拆旧(门窗)樘058.40.0465.2.基础改建项目5.2-1新砌砖墙240砖墙㎡0203.20.07040505.2-2新砌砖墙120砖墙㎡18.8120.72268.24020355.2-3新砌筑墙体水泥砂浆粉刷㎡4144.51822.520155.2-4门窗洞修边只3127.0381.03070油漆工程小计5177.86.其它工程6.1.其他项目6.1-1打孔个3538.11333.5306.1-2包单支管支1254.0254.01001006.1-3包双支管支0279.40.01201006.1-4包三支管支2304.8609.61401006.1-5成品保护㎡11712.71485.9646.1-6垃圾袋及垃圾清运费(有电梯)㎡11711.41337.3546.1-7搬楼吊装费㎡11712.71485.9106.1-8材料二次搬运费(有电梯)㎡1173.8445.836.1-9材料二次搬运费(无电梯)㎡05.10.046.1-10家政清洁费㎡1175.1594.446.1-11现场管理费㎡11744.55200.735油漆工程小计12747.07.不确定项目7.1-1热水回管路0508.00.02052051707.1-2三相漏电带总开套0273.10.021057.1-3成品门基层(木框门)樘7189.71327.75050.5857.1-4新门洞承重结构加固只00.00.0201307.1-5新门洞上加过梁只3127.0381.025757.1-6卫生间新砌墙底现浇防水混凝土梁M0139.70.035757.1-7淋浴房钢筋防水混凝土翻边m095.30.015607.1-8增加搬楼吊装费㎡00.00.0不确定项目小计1708.7一装饰直接费合计80090.3二综合管理费8%6407.2三设计费㎡11700.0四工程税金4%3203.6五合计89701业主签字:公司代表签字:日期:2017年月日第4页1596039251519㎡联系电话:损耗水电人工费元/m2,包括部品主材等安装费用。(以装修面积为准)1、皮尔萨土耳其主管6分、支管4分热水管统一铺设。2、走顶面、墙面。3.1寸热水管铺设另加20元/米。4、热水管包保温层。1、皮尔萨主管6分、支管4分冷水管铺设。2、需铺设热水另增加费用1倍1、伟星,4分管牙(1/2),安装调试。1、伟星,安装调试。1、伟星,安装调试。1、50PVC铺设改造。1、PVC110、50PVC铺设改造。1、50PVC铺设改造。1、鸿雁18位电箱,安装,《不含空开、漏电保护器。》1.根据实际情况计算费用《应进户线长短不同》2、10cm2永通单