房地产售楼处工程成本分析表

投标人：法定代表人或其授权人:编制人：编制时间：(造价人员签字盖专用章)2014年7月27日(大写)：肆佰肆拾伍万柒仟柒佰贰拾叁元陆角壹分(单位盖章)(签字或盖章)投标总价招标人：工程名称：售楼处装饰部分投标总价(小写)：4457723.615暂估价(元)安全文明施工费(元)1售楼处装饰部分4457723.6263511.78工程项目投标报价汇总表工程名称:售楼处装饰部分第&P页共&S页其中序号单项工程名称金额(元)4457723.6263511.78合计【新点2008清单造价江苏版V9.2.19】规费(元)142936.67工程项目投标报价汇总表工程名称:售楼处装饰部分第&P页共&S页其中142936.67【新点2008清单造价江苏版V9.2.19】材料(主材+辅材）人工1020209001001轻钢龙骨120mm隔墙,内衬隔音棉，双面双层9.5厚普通纸面石膏板，具体详见设计图纸并满足施工规范m2489.08058689.6029344.802020209001002轻钢龙骨150mm隔墙,内衬隔音棉，双面双层9.5厚普通纸面石膏板，具体详见设计图纸并满足施工规范m2359.11043093.2021546.603010304001001新建120mm厚砖墙，具体详见设计图纸并满足施工规范m345.41917032.0511354.704010304001002新建200mm厚砖墙，具体详见设计图纸并满足施工规范m326.2529844.503937.805020209001003铝合金框双层玻璃隔断含钢架m269.05041775.255178.756020204004001钢结构墙体1、骨架种类、规格:镀锌型钢t5.61525380.7017968.647020102002001MA1灰色大理石楼地面，具体详见设计图纸并满足施工规范m2890.080436139.2053404.808020102002002MA2白色大理石楼地面，具体详见设计图纸并满足施工规范m2328.510210246.4019710.609020102002003木纹砖楼地面，具体详见设计图纸并满足施工规范m2192.02055685.8011521.2010020104001001KB01地毯，具体详见设计图纸并满足施工规范m2521.14088593.804169.1211020104002001运动地板，具体详见设计图纸并满足施工规范m275.90012144.00607.2012020302001001轻钢龙骨石膏板吊顶白色乳胶漆饰面m21257.540128269.0831438.50项目特征描述计量单位工程量售楼处装饰成本分析表工程名称:xx售楼处装饰标段:第&P页共&S页金额(元)隔墙工程序号项目编码项目名称13乳胶漆可耐福喷涂m21257.54035211.1256589.3014020302001002轻钢龙骨防水石膏板并刷防水白色乳胶漆饰面m230.6703128.34766.7515乳胶漆可耐福喷涂m230.670858.761380.1516020302001003轻钢龙骨冲孔石膏板并刷白色乳胶漆饰面m2115.91013677.382897.7517乳胶漆可耐福喷涂m2115.9103477.305215.9518020302001004轻钢龙骨12厚双层石膏板吊顶防水白色乳胶漆饰面m268.4805957.761712.0019乳胶漆可耐福喷涂m268.4801917.443081.6020020506001001原顶刷深灰色漆可耐福喷涂m222.810638.681026.4521020506001002原顶刷白色漆可耐福喷涂m222.810638.681026.4522020302001005木饰面天棚吊顶轻钢龙骨m2177.04013632.089383.1223橡木饰面m2177.04061964.007966.8024020302001006透光软膜龙骨m292.5506941.251388.2525透光软膜m292.55023137.502776.5026020302001007天棚吊顶轻钢龙骨黑色金属板饰面m28.7803880.76245.8427020303001001石膏板灯槽m2233.20011893.208162.0028020408001001木窗帘盒m302.25010881.008160.7529010703002001涂膜防水m290.4002712.001627.2030成品实木工艺复合门1000*2400(单开白色油漆，含拉丝不锈钢门套)樘3.0008506.80450.0031020404005001成品玻璃门1000*2400(单开深棕色烤漆玻璃，含拉丝不锈钢门套)樘1.0001895.60370.0032成品实木工艺复合门1600*2400(双开白色油漆，含拉丝不锈钢门套)樘1.0002914.80250.0033成品实木工艺复合门900*2200(单开白色油漆，含拉丝不锈钢门套)樘3.0008308.80450.0034成品实木工艺复合门1000*2400(单开橡木饰面，含拉丝不锈钢门套)樘2.0005671.20300.0035020404005002成品玻璃门1600*2400(双开深棕色烤漆玻璃，含拉丝不锈钢门套)樘1.0002262.80371.5036020404005003成品玻璃门900*2700(单开铝合金6+8mm双层钢化玻璃，含拉丝不锈钢门套)樘1.0002369.60271.5037020404005004成品玻璃门1000*2700(单开铝合金6+8mm双层钢化玻璃，含拉丝不锈钢门套)樘2.0004765.60570.0038020404005005成品玻璃门1600*2400(双开铝合金6+8mm双层钢化玻璃，含拉丝不锈钢门套)樘2.0005365.60884.0039020404005006成品玻璃门900*2200(单开铝合金6+8mm双层钢化玻璃，含铝框门套)樘7.00015663.201743.0040020404005007成品玻璃门900*2200(双开铝合金6+8mm双层钢化玻璃，含拉丝不锈钢门套)樘1.0002537.60249.0041成品金属门1000*2400(单黑色金属板门，含黑色金属门套)樘7.00016321.201050.0042成品金属门900*2200(单黑色金属板门，含黑色金属门套)樘4.0008640.80600.0043成品金属门650*2250(单黑色金属板门，含黑色金属门套)樘10.00018124.751500.0044成品金属门650*1900(单黑色金属板门，含黑色金属门套)樘4.0006713.00600.0045成品实木工艺复合门1200*2400(单开橡木饰面，含拉丝不锈钢门套)樘2.0006492.00300.0046成品实木工艺复合门1600*2400(单开橡木饰面，含拉丝不锈钢门套)樘1.0004066.80250.0047020506001003墙面白色乳胶漆可耐福喷涂m2407.92011421.7618356.4048020207001001墙面木饰面（橡木）（含墙面龙骨九厘板基层及防火、防腐涂料处理）m2375.750158566.5022545.0049020207001002墙面钢化玻璃饰面（含木基层及防腐及玻璃开开关插座孔等）m217.7403406.081064.4050020207001003墙面深棕色烤漆玻璃饰面（含木基层及防腐及玻璃开开关插座孔等）m2296.91080759.5217814.6051020207001004墙面白色烤漆玻璃饰面（含木基层及防腐及玻璃开开关插座孔等）m226.1807120.961570.8052020209001004铝合金框双层玻璃隔断含钢架m280.41048648.056030.7553020207001005墙面黑色烤漆玻璃饰面（含木基层及防腐及玻璃开开关插座孔等）m210.7602926.72645.6054020603009001镜子（含木基层及防腐等）m223.1802433.90741.7655020207001006MT01不锈钢（亮面）饰面,具体详见设计图纸m29.0803650.16317.8056020105007001金属踢脚线m586.23021104.284689.8457020105006001墙面拉丝不锈钢U型槽20宽m20.114162.113.1958020207001007拉丝不锈钢包电梯门套320宽*侧面50款（含钢架基层并做防锈处理）m27.0562836.51444.5359020207001008墙面黑色金属板m217.1206882.24599.2060020105007002黑色金属版120mm宽饰面m19.700925.90157.6061020105007003黑色金属板踢脚线50mm高m7.700361.9061.6062020207001009墙面灰色金属板m235.96014455.921258.6063020105006002墙面宽50mm灰色金属条饰面m20.602296.1821.0764020105006003墙面黑色金属收口条框饰面400宽（含木基层及防火、防腐涂料处理）m20.800393.6048.0065020207001010墙面金属板m234.04013684.082144.5266020204003001灰色大理石墙面干挂（含钢架基层并做防锈处理）m223.78012603.403567.0067020601014001白色大理石收银台面及围边长3500*宽320mm；长5800*宽320mm厂家定制个2.0004494.6568020204003002白色大理石墙面干挂（含钢架基层并做防锈处理）m2686.130466568.40102919.5069020603001001白色人造石台面厂家定制m212.610920.0070020601011001白色防火板柜深度600mm，高800mm（含拉手、导轨等小五金）厂家定制㎡26.9801200.0071020601011002白色防火板柜内藏冰箱及饮水设备2480*2050*600mm（含拉手、导轨等小五金）厂家定制㎡26.9801200.0072020509001001墙纸裱糊m262.8304837.912513.2073020207001011皮革软包（龙骨九厘板基层及防腐、防火处理）m228.2506554.001695.0074020207001012墙面木饰面（橡木）（含墙面龙骨九厘板基层及防火、防腐涂料处理）m2375.750162324.0026302.50750202070010133F屏风（WF1橡木饰面、GL1钢化清玻12厚、SS1拉丝不锈钢50高收口，内钢架基层及18厚木工板基层并作防腐、防锈、防火处理）长8840*高2250*宽720mm厂家定制m219.8901100.00760202070010143F扶手处柱头（WF1橡木饰面、GL1钢化清玻12厚、SS1拉丝不锈钢50高收口，内钢架基层及18厚木工板基层并作防腐、防锈、防火处理）长1800*高2250*宽720mm厂家定制m274.4101100.0077050201014001栏杆、扶手厂家定制m40.740450.0078020207001015SS2黑色金属板（含钢架及预埋防腐处理）m224.69010666.08864.1579020601015001大沙盘（厂家定制）MA1灰色大理石高200mm踢脚、AC1导光板高420mm、GL6白色钢化喷砂玻璃高420mm，MA1灰色大理石高200mmU形挂板；尺寸5400*4400mm，木龙个1.00045000.0080020601015002小沙盘（厂家定制）MA1灰色大理石高200mm踢脚、AC1导光板高420mm、GL6白色钢化喷砂玻璃高4