一1超洁亮玻化砖广东佛山陶瓷800*800㎡74.532023840453353352607.5298002地砖找平中粗砂桐乡水泥㎡74.520149010745151117.53352.53踢脚线多层板柚木夹板饰面实木线条收口m66.455365253321066446484艺术造型吊顶木龙骨纸面石膏板(拉法基)㎡58.722012914301761704109187845电视背景墙木龙骨大芯板板微晶石贴面(拉法㎡12.3160019680809842002460231246玄关鞋柜环保杉木板框架/柚木饰面板油漆6遍㎡3.81800684012045622083681327墙顶面乳胶漆多乐士超易洗(一底二面)㎡21232678451060122544103888墙顶面三度批嵌砂滑石粉中南牌801胶水熟胶粉㎡212163392242410212059369进门门套环保杉木板柚木夹板饰面板线条只23200640060120160320684010过道壁橱环保杉木板框架㎡41600640080320220880760011钛合金移门厂家定制,包安装㎡421008400104060240868012阳台地砖仿古砖300*300(佛山陶瓷)㎡21.8120261645981501090468713阳台地面抬高找平中粗砂桐乡水泥㎡21.2620425.210212.615318.9956.714南北阳台大门套环保杉木板柚木夹板饰面板线条只23200640060120160320684015木制品油漆环保长春藤无苯木油漆(两底三面)㎡2616041603078012031208060合计147828.2二厨房1地砖世纪贵冠300*300(无缝砖,型号任㎡10.3120123645463.5505152214.52地砖找平中粗砂桐乡水泥㎡5.9720119.41059.71589.55268.653墙砖世纪贵冠300*300(无缝砖,型号任㎡36.8120441645165650184079124吊顶铧仕龙铝扣板㎡10.31601648303098082427815顶角线实木顶角线60*60*20m115560515165202209906大门套环保杉木板柚木夹板饰面板线条只13200320012012022022035407钛合金移门厂家定制,包安装㎡42300920010406024094808吊柜双面白阻燃板350㎜宽(环保型)m4.618008280120552220101298449下柜双面白阻燃板600㎜宽(环保型)m7.1280019880320227236025562470810料理石台面琦宝石台面m4.1420172235143.51204922357.511门板水晶门板(厂家定制)㎡4.624482069.762092.42092.42254.5612脱排老板(厂家安装)只1560056001010320320593013燃气灶老板(厂家安装)只16500650020203203206840辅材费人工费(元)金额客厅/餐厅/走道/南北阳台胶州市兰州东路437号云溪花园小区公安综合楼一号室房屋工程预算清单编号材料名称品牌规格单位数量主材费(元)114燃气热水器樱花10升强排风(厂家安装)只1850085003030400400893015水斗君豪不锈钢双斗(配套龙头)只1320032003030320320355016敲墙人工(混凝土另计)㎡212024045905010043017粉刷水泥/黄沙/胶水㎡245901020204015018三角阀汇泉牌铜质只2326424204010819软管维健不锈钢波纹管根24590510153013020木制品油漆环保长春藤无苯木油漆(两底三面)㎡14.516023203043512017404495合计96913.21三卫生间1地砖世纪贵冠300*300(无缝砖,型号任㎡13.61201632456125068029242地砖找平中粗砂桐乡水泥㎡4.282085.61042.81564.2192.63墙砖世纪贵冠300*300(无缝砖,型号任㎡40160640045180030120094004吊顶铧仕龙铝扣板㎡13.61602176304086081634005顶角线`m8.355456.515124.5201667476门套环保杉木板柚木夹板饰面板线条只23200640012024022044070807木门及安装TATA木门扇2650013000100200220440136408坐便器科勒牌套21200024000120240360720249609台盆及台盆柜爱华成品柜套28600172001202403206401808010龙头两件套佐登牌套32600780035105160480838511防水层东海JS防水剂(墙面延伸30公分高)㎡17.1651111.510171305131795.512淋浴房蒙娜丽莎经典浴房㎡126000260003103106006002691013封管水泥/黄沙/胶水根32607805015080240117014三角阀汇泉牌铜质只335105515154516515软管维健不锈钢波纹管根335105515154516516木制品油漆环保长春藤无苯木油漆(两底三面)㎡1116017603033012013203410合计122424.1四主/次卧室1实木地板圣象免漆地板900*90*18(富彬牌)㎡5765037050351995351995410402地格栅成品烘干地龙骨30*50美固钉㎡571206840251425402280105453踢脚线多层板柚木夹板饰面板m57.255314610572528640047墙顶面乳胶漆多乐士超易洗(一底二面)㎡191.8326137.659591019189014.68墙顶面三度批嵌砂滑石粉中南牌801胶水熟胶粉㎡191.8244603.25959122301.67863.83挑窗门套环保杉木板柚木夹板饰面板线条只22300460012024016032051604门套环保杉木板柚木夹板饰面板线条只22800560016032022044063607木门及安装TATA木门扇36500195001003002607802058025窗台板金碧辉煌大理石㎡5.842024368046416092838286窗台大理石磨边金碧辉煌大理石㎡7.0530211.5214.115105.75331.3516木制品油漆环保长春藤无苯木油漆(两底三面)㎡32.3160516830969120387610013合计118739.75五其它项目1冷热水管配件白蝶PPR全6分热水管专用配件项1600060003600360018001800114002插座空调熊猫牌2.5平方线(按实结算)m30025750051500154500135003照明线熊猫牌1.5平方线(按实结算)m200204000480015300078004电视电话网络线专用线项1600600332602608635PVC穿线管中财m180152700236015270057606开关插座西门子(按实结算)只365519802722072027727弱电插座西门子(按实结算)只860480216201606568电线开槽费人工(混凝土另计)m505250210020100013509全部灯具锁具安装包工包料项165006500360360800800766010煤气管排放劳动牌镀锌煤气管6分项136036015015020020071011下水管道排放PVC管 中财项1260260808016011045012小五金地漏蛇皮袋硅胶灯泡等项1120012009090260260155013材料搬运费项1200200320320120001200012520合计66991六家电及灯具1液晶电视SONY60'液晶电视台13200032000320320260260325802液晶电视SONY55’液晶电视台12800028000320320260260285803电脑DELL台式电脑台21100022000120240200400226404空调松下柜式空调台21420028400460920320640299605挂机空调格力挂式空调台3550016500280840300900182406洗衣机西门子滚筒洗衣机台11198811988200200160160123487冰箱西门子双开门冰箱台12200022000120120260260223808音响飞利浦高保真音响套13300033000600600800800344009饮水机沁园饮水机台1168016808080160160192010全家灯具飞利浦灯具套14500045000260026003200320050800合计253848七家具1沙发红花梨9件套沙发套19800098000650650800800994502书桌红花梨木家具书桌张12600026000500500600600271003餐桌红花梨木实木餐桌套122000220003603605005002286034书架红花梨木清风书架套12300023000450450500500239505床红花梨木明清古典床套21600032000300600400800334006床红花梨木明清儿童床套11200012000200200300300125007椅子红花梨木明清舒适椅把23600720012024020040078408衣柜欧派实木家时尚衣柜套146000460008008002000200048800合计275900八1082644.3其他54132.213设计费*工程直接费5%工程直接费4