单价金额(元)首层部份一入户门楼1步级铺砌大理石級(1:3)水泥砂底(厚30mm内)m19.5130.00585.30业主提供主材2地面铺砌大理石(1:3)水泥砂底(厚50mm内)m213.3335.00466.55业主提供主材3大理石切角个12.0030.00360.004插筋拉网水泥沙造园柱m3.60115.00414.005安装造型石柱座及柱头套1.00420.00420.00业主提供主材6圆柱贴石饰面m23.5085.00297.50业主提供主材7石材底涂防护液m237.8426.00983.848轻钢龙骨9厘夹板天花m217.6190.001584.909天花扇灰涂ICI乳胶漆m217.6125440.25高级环保漆小计5552.34二玄关部份1轻钢龙骨9厘夹板跌级造型天花m214.96125.001870.00展开面2夹板天花扇灰涂ICI乳胶漆m218.7925.00469.75高级环保漆3原天花扇灰涂ICI乳胶漆m24.5025.00112.50高级环保漆4地面铺砌800x800抛光砖(1:3)水泥砂底(厚50mm内)m211.3538.00431.30业主提供主材5地面铺砌门槛石(1:3)水泥砂底(厚50mm内)m1.5916.0025.44业主提供主材6石材底涂防护液m1.597.5011.93工程预算清单工料合计序号分项工程名称单位数量备注第1页,共26页单价金额(元)工程预算清单工料合计序号分项工程名称单位数量备注7墙身镶贴120mm高沙比利实木脚线m13.4248.00644.16木厚=100mm8沙比利实木脚线调色喷漆m13.4215.00201.309墙身扇灰涂ICI乳胶漆m215.2625.00381.50高级环保漆10木枋架夹板结构面扇灰涂艺术涂料m25.78165.00953.7711木枋架夹板结构面贴沙比利饰面造型墙身m22.78185.00514.3012沙比利饰面造型墙身调色喷漆m22.7823.5065.3313木枋架夹板结构面贴浅金波纹板m20.36135.0048.6014浅金波纹板调色喷漆m20.3623.508.4615安装实木仿古花窗m2.16680.001468.80木厚=30mm16实木仿古花窗染色喷漆m2.1640.0086.4017木枋架夹板结构贴米黄石饰面墙身m20.5980.0047.20业主提供主材18木枋架夹板结构米黄石造型套线m7.4685.00634.10业主提供主材1840厚米黄窗台石安装m1.8435.0064.40业主提供主材1918厘夹板框架面贴沙比利饰面鞋柜m2.90530.001537.00400宽20沙比利饰面鞋柜调色喷漆m2.9021.0060.902140厚啡网石台面安装m21.1665.0075.4022实木仿古柜个1.005600.000.00业主自购23安装实木主大门m23.601400.005040.00沙比利模压实木门24门套线m12.4085.001054.00沙比利模压实木25门套线调色喷漆m12.4015.00186.00第2页,共26页单价金额(元)工程预算清单工料合计序号分项工程名称单位数量备注26实木门框m6.20150.00930.00沙比利模压实木27实木门框调色喷漆m6.2015.0093.00小计17015.54三客厅部份1轻钢龙骨9厘夹板跌级造型天花m233.75125.004218.752夹板天花扇灰涂ICI乳胶漆m238.5625.00964.00高级环保漆3原天花扇灰涂ICI乳胶漆m211.7925.00294.75高级环保漆4夹板成型暗藏窗帘盒m3.9060.00234.00内扇灰5天花嵌聚晶玻璃造型暗藏光m3.00150.00450.006地面铺砌800x800抛光砖(1:3)水泥砂底(厚50mm内)m246.0838.001751.04业主提供主材7地面铺砌门槛石(1:3)水泥砂底(厚50mm内)m1.6016.0025.60业主提供主材8石材底涂防护液m1.607.5012.009墙身镶贴120mm高沙比利实木脚线m5.0748.00243.36木厚=100mm10沙比利实木脚线调色喷漆m5.0715.0076.0511墙身贴120mm高抛光砖脚线m16.6218.00299.16业主提供主材12墙身贴文化石m24.35125.00543.7513木枋架夹板结构沙比利饰面留2厘缝墙身m23.78195.00737.1014沙比利饰面木枋架夹板墙身调色喷漆m23.7823.5088.8315木枋架夹板结构沙比利饰面墙身m20.28185.0051.80第3页,共26页单价金额(元)工程预算清单工料合计序号分项工程名称单位数量备注16沙比利饰面墙身染色喷漆m20.2823.506.5817酒柜头沙比利饰实木通花造型项1.00680.00680.00木厚=30mm18酒柜头沙比利饰实木通花调色喷漆项1.0040.0040.0019墙身油防潮漆m23.0418.0054.7220墙身贴艺术墙纸m23.0465.00197.6021墙身扇灰涂ICI乳胶漆m237.1125.00927.75高级环保漆22米黄窗台石m2.0035.0070.0023活动博古架洒柜m22.40680.001632.0024活动博古架洒柜调色喷漆m22.4040.0096.0025竹树小景造型项1.001600.001600.00含鹅卵石266厘透明玻璃制安m22.4085.00204.0027木枋架结构面贴沙比利饰柜(大厅A立面)m24.36560.002441.6028沙比利饰柜调色喷漆(大厅A立面)m28.5223.50200.22展开面29饰柜实木通花造型块2.00680.001360.0030饰柜贴实木花窗底贴聚晶玻璃块2.00165.00330.0031饰柜贴实木花窗调色喷漆m20.6640.0026.403280mm宽沙比利饰面线条m4.3485.00368.903380mm宽沙比利饰面线条染色喷漆m4.3415.0065.103440mm宽沙比利饰面线条m3.7065.00240.503540mm宽沙比利饰面线条染色喷漆m3.7015.0055.50第4页,共26页单价金额(元)工程预算清单工料合计序号分项工程名称单位数量备注36电视背景木枋架夹板结构造型墙身m7.42135.001002.2437电视背景米黄石线m8.4065.00546.00业主提供主材38电视背油防潮漆m22.6618.0047.8839电视背贴艺术墙纸m22.6665.00172.9040造型墙身喷艺术涂料m20.96165.00158.4041电视背贴人造石工艺雕花套3.00560.001680.0042电视背贴黄洞石m22.7165.00176.15业主提供主材4340厚啡网石层板m1.5030.0045.00业主提供主材44沙比利电视柜m1.94630.001222.2045沙比利电视柜调色喷漆m3.0415.0045.6046啡网石台面石m21.1065.0071.50业主提供主材47砖砌地台100高m21.4385.00121.554840厚啡网石座m21.6965.00109.85业主提供主材49墙身米黄石包窗台m23.2165.00208.655040厚米黄窗台石m2.0035.0070.0051楼底沙比利饰面博古架m22.47680.001679.6052楼底沙比利饰面博古架调色喷漆m22.4740.0098.80535厘银镜面m22.4765.00160.5554门套线m12.4085.001054.00沙比利模压实木55门套线调色喷漆m12.4015.00186.00第5页,共26页单价金额(元)工程预算清单工料合计序号分项工程名称单位数量备注56实木门框m6.20150.00930.00沙比利模压实木57实木门框调色喷漆m6.2015.0093.0058实木仿古几个1.005300.000.00业主自购小计30466.93四餐厅部分1钢龙骨9厘夹板跌级造型天花m220.88125.002610.002灯槽造型m4.7885.00406.30内扇灰3夹板天花扇灰涂ICI乳胶漆m226.7525.00668.75高级环保漆4原天花扇灰涂ICI乳胶漆m26.0025.00150.00高级环保漆5夹板成型暗藏窗帘盒m2.6060.00156.00内扇灰6地面铺砌800x800抛光砖(1:3)水泥砂底(厚50mm内)m222.5838.00858.04业主提供主材7地面铺砌门槛石(1:3)水泥砂底(厚50mm内)m2.9516.0047.20业主提供主材8墙身贴抛光砖脚线m17.7418.00319.32业主提供主材9墙身涂ICI乳胶漆m222.7125.00567.75高级环保漆10木枋架夹板结构沙比利饰面、实木波纹板造型酒柜m23.03830.002514.9011沙比利饰面酒柜调色喷漆m23.0323.5071.2112木枋架夹板结构沙比利饰面柜m1.20560.00672.0013沙比利饰面柜调色喷漆m21.9023.5044.6514木枋架结构沙比利饰面工艺玻璃屏风m22.20380.00836.00第6页,共26页单价金额(元)工程预算清单工料合计序号分项工程名称单位数量备注15实木通花造型个1.00860.00860.00木厚=3016沙比利木面立柱m4.2385.00359.5517沙比利饰面工艺玻璃屏风调色喷漆m23.4323.5080.6118木枋架夹板结构制作六角型电视柜项1.001560.001560.00含转盘19六角型电视柜调色喷漆m22.4023.5056.4020门套线m10.6085.00901.00沙比利模压实木21实木门框m5.30150.00795.00沙比利模压实木22实木门套、门框调色喷漆m15.9023.50373.6523米黄窗台石m2.5935.0090.65业主提供主材24实木神柜个1.003850.000.00小计14998.98业主订购五厨房部份1型轻钢龙骨400x400铝塑板天花m26.54145.00967.922铝条收边m10.4835.00366.803地面铺砌600x600仿古砖(1:3)水泥砂底(厚50mm内)m28.4838.00322.24业主提供主材4地面铺砌门槛石,包括(1:3)水泥砂底(厚50mm内)m2.3016.0036.80业主提供主材5墙身贴250x250mm贴瓷片m224.0545.001082.25业主提供主材6墙身地面做防水涂层m215.0228.00420.567墙身地面做防水沙浆m215.0225.00375.50第7页,共26页单价金额(元)工程预算清单工料合计序号分项工程名称单位数量备注8米黄窗台石m0.7735.0026.95业主提供主材9实木门套线m13.5285.001149.20沙比利模压实木10实木门套线调色喷漆m13.5215.00202.8011实木门框m6.76150.001014.00沙比利模压实木12实木门框调色喷漆m6.7615.00101.4013木枋架夹板结构贴银色防火板厨柜m6.36680.004324.80含五金件14木枋架夹板结构10厘玻璃层板贴银色防火板吊柜m5.64530.003052.80含五金件15挡水石m6.3625.00159.00业主提供主材16台面石m23.8265.00248.30业主提供主材17100高石脚线m5.7616.0092.16业主提供主材18不锈钢防臭地漏个1.0055.0055.00小计13998.48六工人房及储物房1轻钢龙骨9厘夹板天花m28.1090.00729.002天花扇灰涂ICI乳胶漆m28.1025.00202.503地面铺砌800x800抛光砖(1:3)水泥砂底(厚50mm内)m28.1038.00307.80业主提供主材4地面铺门槛石,包括(1:3)水泥砂底(厚50mm内)m0.8016.0012.80业主提供主材5墙身镶贴1