改造项目工程量报价清单

项目名称：湖南衡阳广汽丰田店改造装修工程序号项目名称金额备注2展厅部分整改工程1242168.383其他工程27268.084不含税工程造价[（1+2+3+4+5）]1269436.465税金[(6)*4.37%]55474.376含税总报价[(6)+(7)]1324910.84汇总表湖南衡阳广汽丰田店改造装修工程装修工程清单编制说明一、项目概况：本项目为湖南衡阳广汽丰田店改造工程，此店位于衡阳，占地约4635㎡二、工程量计算依据：以深圳市安星装饰设计工程有限公司提供的《衡阳广汽丰田店改造平面图》《衡阳广汽丰田店改造立面图》及《零星项目》图纸为依据编制工程量清单，甲方提供的《衡阳广丰材料报价表》《发光门楣资料介绍及报价》等文件为依据报价四、工程量计算规则：根据市场清单报价五、有关说明：1、本次报价分为门口场地修改，展厅部分及其他杂项报价2、瓷砖，折叠门，灯具，洁具开关插座等按甲方提供的供应商及价格为依据报价3、本次工程夹板采用益利安，石膏板采用泰山牌4、消防，监控设备，门禁系统，背景音乐部分不含在此次报价中5、其余未尽事宜详见清单主材主材损耗率人工辅材及其它管理费利润一展厅部分1242168.38拆除工程1原墙体拆除㎡536.7125.2021.004.2013525.142原地面瓷砖拆除㎡997.2825.2021.004.2025131.464原墙面瓷砖拆除㎡82.2024.0020.004.001972.806原外墙面钢化玻璃拆除㎡63.7912.0010.002.00765.537原外墙面铝塑板拆除㎡23.3712.0010.002.00280.448墙体拆除水泥砂浆修补㎡82.2025.2015.006.004.202071.44砌筑工程1土方开挖m89.4931.2026.005.202792.092地梁200*300m89.49123.6035.0068.0020.6011060.963新砌150mm轻质砖墙，双面批荡㎡272.48147.6050.0073.0024.6040218.054圈梁施工m68.12104.5630.0055.002.1317.437122.355构造柱m60.00104.5630.0055.002.1317.436273.366100mm厚轻钢龙骨埃特板隔墙加隔音棉㎡135.22135.6058.0053.002.0022.6018335.837原有墙开窗户1200*1500扇1.00120.00100.0020.00120.008新做铝合金窗1200*1500扇1.00475.20288.00108.0079.20475.209原外墙面雨棚拆装项1.003456.002880.00576.003456.0010原柱面不锈钢拆除项1.00360.00300.0060.00360.00地面工程1聚氨酯防水三遍㎡28.0240.8012.0022.006.801143.222800*800白色微晶石地砖铺贴㎡175.59233.73140.633%46.0016.0026.8841041.32诺贝尔3300*300地砖铺贴㎡25.39149.9466.673%46.0016.0019.273806.90强辉工程量报价清单工程名称：衡阳广丰改造项目工程量报价清单其中序号项目名称单位工程量综合单价合价备注第3页，共23页主材主材损耗率人工辅材及其它管理费利润工程量报价清单工程名称：衡阳广丰改造项目工程量报价清单其中序号项目名称单位工程量综合单价合价备注4800*800白色微晶石地砖斜铺㎡629.21239.23140.635%48.0016.0027.57150524.43诺贝尔5仿木纹地砖铺贴㎡138.41205.50108.338%48.0016.0024.5028442.71强辉6黑金砂大理石暗藏灯带m32.88281.83150.505%65.0025.0033.809266.497原瓷砖地面仿木纹地胶板铺贴㎡252.40110.6468.003%28.0012.6027926.55埃尔莎8黑金砂门槛石㎡1.56638.25430.005%98.0020.0068.75998.22天花工程1600*600矿棉板㎡137.8376.2045.0015.003.5012.7010502.652石膏板造型顶1.轻钢龙骨2.9厘石膏板基层，部分9厘夹板㎡582.76145.5675.0046.3024.2684826.553天花白色乳胶漆㎡586.7245.2010.0026.002.506.7026519.744天花黑色涂料㎡7.0445.2010.0026.002.506.70318.215银灰色铝板天花㎡14.40312.86220.003%45.008.0033.264505.186原天花开窗处铝扣板天花㎡16.2079.5045.0025.009.501287.907原铝板造型天花喷氟碳漆㎡440.2136.408.0018.005.005.4016023.648天花灯槽m73.7269.8445.2013.0011.645148.60墙面工程1外墙面发光门楣011.镀锌方通，夹板基层m81.12441.77250.00118.1473.6335836.222外墙白色铝塑板干挂㎡118.13219.8765.003%77.0544.8031.0725973.09吉祥，原拆除铝板考虑做到顶部3外墙面原铝塑板喷红色的漆㎡28.9336.408.0018.005.005.401053.21维修服务区4铝合金百叶折叠门㎡27.992385.001950.00200.000.00235.0066758.0651.5mm厚304拉丝不锈钢饰面㎡5.66355.00170.0085.0055.0045.002010.726300mm宽拉丝不锈钢门框m36.69451.72170.00185.0035.6061.1216573.61第4页，共23页主材主材损耗率人工辅材及其它管理费利润工程量报价清单工程名称：衡阳广丰改造项目工程量报价清单其中序号项目名称单位工程量综合单价合价备注715厘钢化玻璃隔断㎡33.17312.00160.0085.0015.0052.0010347.85880mm高1.5mm厚拉丝不锈钢踢脚线m234.5564.6413.5027.9412.4310.7715161.939白色乳胶漆㎡542.4945.2010.0026.002.506.7024520.6210成品卷帘㎡33.4661.5045.0010.006.502057.5411原有墙面铝塑板喷磁漆㎡242.0837.208.0018.005.006.209005.391312mm钢化磨砂玻璃隔断㎡19.34551.28160.00279.4020.0091.8810660.6514风帘台12.00660.00600.0060.007920.00格力15造型墙面1.角钢打底，双层15厘阻燃夹板2.白色乳胶漆，暗藏灯带3.详见D-08-01大样㎡4.32297.8810.00102.00136.2349.651286.82接待处/杜邦16造型背景墙1.木龙骨打底，15厘阻燃夹板2.暗藏灯带，白色乳胶漆饰面3.见D08-02大样㎡14.48164.6310.0069.0058.1927.442383.15保险金融柜台处17木饰面墙面1.30*30木龙骨，15厘阻燃夹板2.黑胡桃木饰面，10mm镜面不锈钢压条㎡4.49400.07145.003%135.5060.9954.231795.53新车交车区18木饰面墙面1.15厘阻燃夹板2.黑胡桃木饰面，10mm镜面不锈钢压条㎡48.66384.99145.003%135.5048.4251.7218732.41新车交车区/二层客户休息区19造型背景墙1.轻钢龙骨，15厘阻燃夹板2.黑胡桃木饰面，10mm宽镜面不锈钢压条，暗藏灯带3.见D10-1/D11-1大样㎡23.93402.13145.008%118.0073.5653.979622.74第5页，共23页主材主材损耗率人工辅材及其它管理费利润工程量报价清单工程名称：衡阳广丰改造项目工程量报价清单其中序号项目名称单位工程量综合单价合价备注20柜体1.尺寸4370*3300*2802.12厘阻燃夹板，黑胡桃木饰面，拉丝不锈钢收边线㎡14.42579.00217.50230.0035.0096.508349.76新车交车区21玻璃隔断1.15mm钢化玻璃隔断2.100mm宽不锈钢边框3.详见L09-D立面㎡5.00396.00160.00150.0020.0066.001981.58收银室22玻璃栏杆1.1100mm高玻璃栏杆m1.20628.82420.0085.0019.02104.80754.59其余利用原原栏杆23墙面聚氨酯防水㎡107.5540.8012.0022.006.804387.9624墙面600*300墙砖㎡103.47155.0372.223%45.0016.0019.6416041.0825墙面玻璃马赛克㎡4.07214.7085.0085.0016.0028.70874.6926墙面镜柜1.30*30木方，12厘阻燃夹板2.银镜饰面，不锈钢边框，暗藏灯带㎡5.03431.5885.00201.0073.6571.932172.4027洗手台1.820H*600W2.黑胡桃木柜体，黑金砂石材台面m3.581230.00550.00350.00125.00205.004403.4028胡桃木成品隔断间6.001140.00800.00150.00190.006840.0029胡桃木小便斗隔断套2.00372.00230.0080.0062.00744.0030成品吊柜1.750H*350W2.黑胡桃木饰面吊柜m1.46750.00350.00150.00125.00125.001091.25茶水间31成品低柜1.800H*600W2.黑胡桃木柜体，黑金砂石材台面m1.461110.00650.00150.00125.00185.001615.05茶水间32接待台1.5480L*1000H*600W2.黑胡桃木柜体，白色人造石外立面及台面3.见12大样m5.482520.001635.00420.0045.00420.0013809.60彩宝石第6页，共23页主材主材损耗率人工辅材及其它管理费利润工程量报价清单工程名称：衡阳广丰改造项目工程量报价清单其中序号项目名称单位工程量综合单价合价备注33金融保险柜台/展示区柜台1.4800L*1000H*600W2.黑胡桃柜体，15厘阻燃夹板面饰白色人造石，暗藏灯带3.白色人造石台面，见13大样m6.802248.371448.64380.0045.00374.7315288.90彩宝石34收银台1.2780L*950H*500W2.黑胡桃木柜体，白色人造石台面3.见12-1大样m2.782232.001395.00420.0045.00372.006204.96彩宝石35客户休息区1.750H*450W2.胡桃木油白漆饰面台面3.见L03-A立面m9.00504.00160.00220.0040.0084.004536.00休息室36二层客户休息区1.3800L*1000H*450W2.黑胡桃木柜体，白色人造石台面及立面3.见16大样m3.802742.001820.00420.0045.00457.0010419.60二层客户休息区/彩宝石37门1.920*28002.黑胡桃木饰面门3.见19大样樘8.002300.021751.68150.0015.00383.3418400.1338门1.920*22302.不锈钢防盗门樘1.001984.251333.54300.0020.00330.711984.25收银室39门1.800*23202.黑胡桃木饰面门3.参见19大样樘4.001712.501262.08150.0015.00285.4