项目经济效益分析明细表

数量单价金额平米用量平米单价数量单价金额平米用量平米单价数量单价金额数量单价金额1一、人工费元0.000.002采暖部分元30151.640.0030151.643给排水部分元39882.80.0039882.804电气部分元95813.540.0095813.545小计元165847.980.00165847.986二、材料费明细0.000.007镀锌钢管DN80m2.44850.27123.060.00123.068镀锌钢管DN70m187.394440.027499.520.007499.529镀锌钢管DN50m344.066429.1410115.550.0010115.5510镀锌钢管DN40m48.9623.151133.420.001133.4211镀锌钢管DN32m36.7218.68692.540.00692.5412镀锌钢管DN25m16.3214.58237.950.00237.9513镀锌钢管DN20m1437.5889.8214117.110.0014117.1114镀锌钢管材料合计元33919.150.0033919.1515交联铝塑复合管25*2.5m4152.48681874744.760.0074744.7616交联铝塑复合管32*3.0m286.5954277738.080.007738.0817交联铝塑复合管材料合计元82482.840.0082482.8418焊接钢管DN15m4229.0777.1130068.7419焊接钢管DN15m407.83887.613103.6520焊接钢管DN20m1818.93889.5517370.8721焊接钢管DN25m571.629413.647797.0322焊接钢管DN32m12.2421.17259.1223焊接钢管DN32m599.371417.6410572.910.0010572.9124焊接钢管DN40m73.294821.651586.8325焊接钢管DN40m12.2425.9831826焊接钢管DN50m173.9712335741.0527焊接钢管DN50m126.927.53489.750.003489.7528焊接钢管DN70m17.30437.43647.690.00647.6929焊接钢管DN80m85.6847.024028.670.004028.6730焊接钢管DN100m5.20260.44314.410.00314.4131焊接钢管DN150m12.36100.381240.732焊接钢管kg36.645.6205.18433焊接钢管kg29.12560016307234焊接钢管材料合计元249816.6040.00249816.6035压兰式柔性抗震铸铁排水管100mm×1000mmm1091.887693101545.550.00101545.5536压兰式柔性抗震铸铁排水管75mm×1000mmm619.4737043363.110.0043363.1137压兰式柔性抗震铸铁排水管50mm×1000mmm1096.86724953746.490.0053746.4938压兰式柔性抗震铸铁排水管材料合计元198655.150.00198655.1539塑料给水管DN25m958.69876710.890.006710.89项目经济效益分析明细表序号栏降低率降低工程名称：阳城县兰花8#楼安装建筑面积：15851.61㎡预（结）算日期：2009.5.9结构形式：剪力墙成本项目名称单位一、直接工程费二、材料费明细一、人工费预算：审核：第1页数量单价金额平米用量平米单价数量单价金额平米用量平米单价数量单价金额数量单价金额项目经济效益分析明细表序号栏降低率降低工程名称：阳城县兰花8#楼安装建筑面积：15851.61㎡预（结）算日期：2009.5.9结构形式：剪力墙成本项目名称单位40塑料给水管DN20m1043.25666259.540.006259.5441塑料给水管DN15m297.350451486.750.001486.7542塑料给水管材料合计元14457.180.0014457.1843平衡阀50mm个268013600.007000.0044平衡阀70mm个2750150045闸阀Z45T-1070mm个41807200.004080.0046闸阀Z45T-1050mm（法兰）个41445760.0012240.0047闸阀Z45T-1050mm（螺纹）个4.0442169.6848闸阀Z15T-1020mm个20.212242.40.005000.0049三通调节阀25mm个28.2828791.840.003200.0050三通调节阀20mm个609.031810962.540.00720.0051锁闭阀20mm个145.442536360.00380.0052自动排气阀PQF-620mm个243584053过滤器20mm个72.72181308.9654热量表20mm个72.7216011635.255塑料阀门个68.68201373.656塑料阀门个145.44142036.1657水表25mm个68.68906181.258阀门材料合计元43333.5859散热器GZD-Ⅱ型m625.430018762060散热器手动跑风门(铜)3mm个637.311.2764.7761散热器托架小个2626.681.43677.3562散热器材料合计元192062.1263铜芯聚氯乙烯绝缘电线BV2.5mm2m29740.21921.8755614.210.0020273.4164铜芯聚氯乙烯绝缘电线ZRBV2.5mm2m6053.97042.0712531.720.0022339.8565铜芯聚氯乙烯绝缘电线BV4mm2m8952.0422.9726587.560.007.5566铜芯聚氯乙烯绝缘电线ZRBV4mm2m70.1363.17222.330.00126.6667铜芯聚氯乙烯绝缘电线ZRBV6mm2m199.8364.47893.270.004.4568铜芯聚氯乙烯绝缘电线BV10mm2m3604.7346.8224584.290.00246.9869铜芯聚氯乙烯绝缘电线BV16mm2m282.8710.923088.940.008.3770铜芯聚氯乙烯绝缘电线BV25mm2m628.3217.210807.10.00414.5071铜芯聚氯乙烯绝缘电线BV50mm2m1689.15634.458106.970.0014.0672铜芯聚氯乙烯绝缘电线材料合计元192436.390.004.1973塑料管32mmm203.49633610.490.006.2174塑料管25mmm157.71441.6252.340.00157.9875塑料管20mmm16847.67090.915162.90.0014424.2376塑料管15mmm1613.79140.71129.650.0077塑料管材料合计元17155.380.007074.7978SYWV-75-5-5m1872.3181.22246.780.001523.77一、直接工程费二、材料费明细一、直接工程费二、材料费明细预算：审核：第2页数量单价金额平米用量平米单价数量单价金额平米用量平米单价数量单价金额数量单价金额项目经济效益分析明细表序号栏降低率降低工程名称：阳城县兰花8#楼安装建筑面积：15851.61㎡预（结）算日期：2009.5.9结构形式：剪力墙成本项目名称单位79SYWV-75-9-5m161.71.8291.060.0010573.5180SYWV材料合计元2537.840.00160.3481网线m1472.3111472.310.00212.3382网线材料合计元1472.310.00333.9183电力电缆VV22-5*16m10.90886938.090.0037422.9384电力电缆VV39-4*4m18.98817322.80.00322.8085电力电缆YJV22-4*10m5.55552288.860.00288.8686电力电缆YJV222-3*95+50m38.036634813236.740.0013236.7487电力电缆YJV222-4*95m76.073238629364.260.0029364.2688电力电缆ZRVV-5*16m10.9081201308.960.001308.9689电力电缆ZRYJV-5*16m223.29088719426.30.0019426.3090电力电缆ZRYJV-5*4m160.9536396277.190.006277.1991电力电缆ZRYJV-4*25+1*16m374.629212044955.50.0044955.5092数据光缆m28.886501444.393电缆材料合计元1175630.00117563.0094绝缘导线50HYA-2*0.5m137.9048011032.320.0011032.3295绝缘导线HYA-2*0.5m706.77841.81272.20.001272.2096HYA绝缘导线材料合计元12304.520.0012304.5297铜芯多股绝缘导线RVV4*0.4m407.96852039.840.002039.8498铜芯多股绝缘导线RVS-2*0.5m1643.15521.21971.790.001971.7999材料合计元4011.630.004011.6310040对超五类4对绞线m108.676505433.80.005433.80101超五类线材料合计元5433.80.005433.80102低压开关柜台31200036000103HUB集线器台250010000.001000.00104LIU光纤端箱台250010000.001000.00105层电表箱台34650221000.0022100.00106层接线箱台2801600.00160.00107地下室分配电箱台21803600.00360.00108地下室总配电箱台13803800.00380.00109电话箱台21503000.00300.00110电视分前端箱台343010200.001020.00111电视前端箱台4602400.00240.00112电梯动力柜台2350070000.007000.00113户配线箱台686040800.004080.00114户用配电箱台68180122400.0012240.00115加压风机配电箱台2250050000.005000.00116排污泵配电箱台2160032000.003200.00117商场分配电箱台41807200.00720.00一、直接工程费一、直接工程费二、材料费明细预算：审核：第3页数量单价金额平米用量平米单价数量单价金额平米用量平米单价数量单价金额数量单价金额项目经济效益分析明细表序号栏降低率降低工程名称：阳城县兰花8#楼安装建筑面积：15851.61㎡预（结）算日期：2009.5.9结构形式：剪力墙成本项目名称单位118商场总配电箱台13803800.00380.00119通风机配电箱台1180018000.001800.00120MEB台1808080.00121EEB台353550401225.00122箱体材料合计元1021000.00#REF!123桥架200*100m108.138808651.04124桥架250*150m152.860512018343.26125桥架300*150m34.73281806251.9126桥架合计元33246.2127一般壁灯套4.0425101128半圆球吸顶灯套144.43304332.90.00#REF!129坐灯套1129.181.21355.02130灯类材料合计元5788.92131声光控开关套230.52122766.24132双控开关套109.14121309.68133扳式暗开关(单控)单联套