Cost-Breakdown-SAMPLE

Submitinduplicatewithallbackupdocuments.CONTRACTORNAMEClassificationCertifiedPayrollBaseRate*FringeBenefits(asdefinedbyL&I)*TotalElectrician$28.56$10.30$1,243.52$0.00$0.00$0.00$0.00$0.00$1,243.52SocialSecurity@$56.66Medicare@$13.25Unemployment@$74.94WorkmansCompensation@$71.29PublicLiabilityInsurance@$18.28$234.42(15.00%)$221.69$1,699.63MATERIALCOST(attachmateriallistifnecessary,inserttotalsasshown)QuantityTotalCost$0.00$0.00$0.00$0.00$9,806.76(10.00%)$980.68***ApplicableSalesTax$588.41$11,375.85EQUIPMENTCOST(equipmentcostforownedequipment(depreciation,insurance,etc.)ordocumentationsupportingleaseofequipment)HourRateTotalCost$40.00$160.00$0.00$160.00PRIME(10.00%)$16.00SUBEQUIPMENTTOTAL$176.00$13,251.48$0.00COSTBREAKDOWNBillSubcontractorLABORCOSTTotalHourlyRateHours$38.8632$0.00$0.00$0.00$0.00Sub-TotalSub-Total**LaborMarkupTOTALLABOR6.20%1.45%8.20%7.80%2.00%ItemUnitCostSeeAttachedScheduleOnBaseLaborRateONLYSub-Total**MaterialMarkupMATERIALTOTALClassificationHoursCraneTruck4LMETOTALSub-Total**EquipmentMarkupSUBCFR/s&s/8-04Page2of238ITEMQUANTITYUNITCOSTTOTALCOST2/0BareCU.Wire79Ft$2.22$175.383/4X10'0GroundRod4Ea$38.50$154.00Cad-Weld2/0to3/4Rodw/#115Charge4Ea$6.44$25.76Cad-Weld2/0Teew/#90Charge1Ea$6.44$6.44ExcavationandBackfill33CY$29.70$980.10CrushedStone#2BIncl.Placement@Vault1Ton$15.08$15.08Pre-castTransformerVault7'X7'X4'1Ea$3,450.00$3,450.00Transformer***1Ea$5,000.00$5,000.00Sub-Total$9,806.76MaterialMarkup(10%)$980.68ApplicableSalesTax$588.41MATERIALTOTAL$11,375.85***Tax-exemptitemRENOVATIONTOHAMMONDBUILDINGPSUPROJECTNO.02-66666MATERIALCOSTSCFR/s&s/8-0439